PREMIA Real Estate Investment Company Société Anonyme
ANNUAL SEPARATE AND CONSOLIDATED FINANCIAL REPORT
FOR THE YEAR FROM
1
st
January TO 31
st
December 2023
In accordance with International Financial Reporting Standards (“IFRS”) as adopted by
the European Union
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 2 to 104
TABLE OF CONTENTS
PAGE
STATEMENTS OF THE MEMBERS OF THE BOARD OF DIRECTORS IN ACCORDANCE WITH ARTICLE 4 PARA. 2 OF L.
3556/2007 .................................................................................................................................................................................................. 4
ANNUAL REPORT OF THE BOARD OF DIRECTORS OF THE COMPANY “PREMIA REAL ESTATE INVESTMENT COMPANY
SOCIETE ANONYME” ON THE ANNUAL SEPARATE AND CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR 01.01 -
31.12.2023 ................................................................................................................................................................................................. 5
1. Performance and financial position .................................................................................................................................................. 5
2. Significant events ............................................................................................................................................................................... 7
3. Description and management of the main risks and uncertainties ............................................................................................... 8
4. Key Performance and Efficiency Measures ................................................................................................................................... 12
5. Prospects for 2024 ............................................................................................................................................................................ 14
6. Significant transactions with related parties .................................................................................................................................. 15
7. Environmental issues ........................................................................................................................................................................ 15
8. Labour issues .................................................................................................................................................................................... 16
9. Dividend policy .................................................................................................................................................................................. 16
10. Treasury shares ............................................................................................................................................................................... 16
11. Transactions and settlements not included in the Annual Financial Statements ..................................................................... 16
12. Events after the Date of the Financial Statements ....................................................................................................................... 17
13. Corporate Governance Statement ......................................................................................................................................... 17
14. Board of Director’s Explanatory Report to the Ordinary General Meeting of Shareholders of the Company “PREMIA
Real Estate Investment Company Société Anonyme” in accordance with paragraph 7, article 4 of L. 3556/2007 at the
reporting date 31.12.2023...................................................................................................................................................................... 31
Ι. STATEMENT OF FINANCIAL POSITION ......................................................................................................................................... 41
ΙΙ. STATEMENT OF COMPREHENSIVE INCOME ................................................................................................................................. 42
ΙΙΙ. STATEMENT OF CHANGES IN EQUITY - GROUP ......................................................................................................................... 43
ΙV. STATEMENT OF CHANGES IN EQUITY - COMPANY .................................................................................................................... 44
V. STATEMENT OF CASH FLOWS ....................................................................................................................................................... 45
EXPLANATORY NOTES TO THE ANNUAL FINANCIAL STATEMENTS ............................................................................................ 46
1. General Information .................................................................................................................................................................................. 46
2. Summary of Significant Accounting Policies ............................................................................................................................................. 47
2.1 Basis for preparation of the Annual Financial Statements ...................................................................................................................... 47
2.2. Going concern principle ......................................................................................................................................................................... 48
2.3 Consolidation .......................................................................................................................................................................................... 48
2.4 Investment in subsidiaries....................................................................................................................................................................... 49
2.5 Investments in joint ventures .................................................................................................................................................................. 49
2.6 Investment property ................................................................................................................................................................................ 50
2.7 Concession Agreements ......................................................................................................................................................................... 51
2.8 Leases .................................................................................................................................................................................................... 51
2.9 Accounting principles for the classification, valuation and impairment of financial instruments ............................................................. 52
2.10 Trade and other receivables ................................................................................................................................................................. 52
2.11 Cash and cash equivalents - Blocked Deposits .................................................................................................................................... 53
2.12 Earnings per share................................................................................................................................................................................ 53
2.13 Borrowings ............................................................................................................................................................................................ 53
2.14 Derecognition of financial liabilities ....................................................................................................................................................... 53
2.15 Incentive plans for members of the Board of Directors, partners and staff ........................................................................................... 54
2.16 Provisions and contingent liabilities, contingent assets ........................................................................................................................ 54
2.17 Revenue recognition ............................................................................................................................................................................. 54
2.18 Borrowing costs .................................................................................................................................................................................... 55
2.19 Income tax - Deferred tax ..................................................................................................................................................................... 55
2.20 Related-party transactions .................................................................................................................................................................... 56
2.21 New accounting standards and interpretations issued by the International Financial Reporting Standards ....................................... 56
3. Critical accounting estimates, assumptions and Management’s judgments ............................................................................................. 58
3.1 Critical accounting estimates made by Management in the application of accounting policies .............................................................. 58
3.2 Management’s critical judgments for the application of accounting principles ....................................................................................... 60
4. Description and management of the main risks and uncertainties ........................................................................................................... 60
4.1 Risk related to the macroeconomic environment in Greece ................................................................................................................... 60
4.2 Energy crisis and geopolitical developments & continuation of activities ............................................................................................... 60
4.3 Market risk associated with investment property prices and rents ......................................................................................................... 61
4.4 Cash flow risk due to changes in interest rates ...................................................................................................................................... 62
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 3 to 104
4.5 Risks concerning the Group's financing .................................................................................................................................................. 62
4.6 Liquidity risk ............................................................................................................................................................................................ 62
4.7 Inflation risk ............................................................................................................................................................................................. 63
4.8 Credit risk ................................................................................................................................................................................................ 63
4.9 Risks relating to the activity of the subsidiary JPA ATTICA SCHOOLS S.A. ......................................................................................... 63
4.10 Capital risk ............................................................................................................................................................................................ 63
4.11 Fair Value Measurement of Assets and Liabilities ................................................................................................................................ 64
5. Segment reporting .................................................................................................................................................................................... 65
6. Notes to the Annual Financial Statements ................................................................................................................................................ 68
6.1 Investment property ................................................................................................................................................................................ 68
6.2 Financial assets at amortised cost .......................................................................................................................................................... 71
6.3 Property, plant and equipment ................................................................................................................................................................ 72
6.4 Right-of-use assets ................................................................................................................................................................................ 73
6.5 Intangible Assets..................................................................................................................................................................................... 73
6.6 Investments in subsidiaries ..................................................................................................................................................................... 74
6.7 Investments in joint ventures and associates ......................................................................................................................................... 75
6.8 Other long-term receivables ................................................................................................................................................................... 76
6.9 Trade receivables ................................................................................................................................................................................... 76
6.10 Other short-term receivables ................................................................................................................................................................ 77
6.11 Blocked deposits ................................................................................................................................................................................... 77
6.12 Cash and cash equivalents ................................................................................................................................................................... 77
6.13 Share capital ......................................................................................................................................................................................... 78
6.14 Share premium ..................................................................................................................................................................................... 78
6.15 Reserves ............................................................................................................................................................................................... 78
6.16 Retained earnings ................................................................................................................................................................................. 79
6.17 Non-controlling interests ....................................................................................................................................................................... 80
6.18 Borrowings ............................................................................................................................................................................................ 80
6.19 Lease liabilities ...................................................................................................................................................................................... 81
6.20 Employee benefit obligations ................................................................................................................................................................ 82
6.21 Provisions ............................................................................................................................................................................................. 83
6.22 Other non-current liabilities ................................................................................................................................................................... 83
6.23 Trade payables ..................................................................................................................................................................................... 83
6.24 Current tax liabilities / tax ...................................................................................................................................................................... 84
6.25 Other short-term liabilities ..................................................................................................................................................................... 84
6.26 Investment property lease income ........................................................................................................................................................ 85
6.27 Income from provision of services ........................................................................................................................................................ 85
6.28 Expenses related to investment property ............................................................................................................................................. 85
6.29 Personnel fees and expenses .............................................................................................................................................................. 86
6.30 Other operating expenses .................................................................................................................................................................... 86
6.31 Other income ........................................................................................................................................................................................ 86
6.32 Finance expenses / income .................................................................................................................................................................. 86
6.33 Earnings per share................................................................................................................................................................................ 87
6.34 Transactions with related parties .......................................................................................................................................................... 87
6.35 Auditors’ Fees ....................................................................................................................................................................................... 89
6.36 Sensitivity Analysis ............................................................................................................................................................................... 89
6.37 Commitments and Contingent liabilities and assets ............................................................................................................................. 90
6.38 Restatement of Financial Statements for the year 31/12/2022 ............................................................................................................. 91
6.39 Events subsequent to the Financial Statements ................................................................................................................................... 91
WEBSITE ADDRESS WHERE ARE POSTED THE FINANCIAL STATEMENTS OF THE GROUP COMPANIES .................................... 91
Report of Disposal of Funds Raised from the Increase of the Company's Share Capital by cash payment and by
contributions in kind for the period from 01.01.2023 up to 31.12.2023 ............................................................................................ 92
Report of Disposal of Funds Raised from the issuance of a Common Bond Loan by cash payment for the period from
25.01.2022 up to 31.12.2023 .................................................................................................................................................................. 98
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
STATEMENTS OF THE MEMBERS OF THE BOARD OF DIRECTORS
IN ACCORDANCE WITH ARTICLE 4 PARA. 2 OF L. 3556/2007
The signatories state by the present that from what they know:
a) The Annual Separate and Consolidated Financial Statements for the year from 1
st
January to 31
st
December 2023, which
have been prepared in accordance with the International Financial Reporting Standards (hereinafter “IFRS”) as adopted
by the European Union, give a true and fair view of the items included in the Statement of Financial Position and the
Statements of Comprehensive Income, Changes in Equity and Cash Flows for the year then ended of “PREMIA REAL
ESTATE INVESTMENT COMPANY SOCIETE ANONYME” and its subsidiaries (hereinafter “Group”), taken as a whole, in
accordance with the provisions of article 5, para. 3 to 5 of L. 3556/2007.
b) The annual report of the Board of Directors gives a true and fair view of the evolution, performance and the position of
“PREMIA REAL ESTATE INVESTMENT COMPANY SOCIETE ANONYME”, as well as of the subsidiaries included in the
Annual Separate and Consolidated Financial Statements, including the main risks and uncertainties addressed as well as
the required information based on paragraphs 6-8 of article 4 of L. 3556/2007.
Athens, 27 March 2024
The signatories
The Chairman of the B. of D.
The Managing Director
The Member of the B. of D.
Ilias Georgiadis
Konstantinos Markazos
Kalliopi Kalogera
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 5 to 104
ANNUAL REPORT OF THE BOARD OF DIRECTORS OF THE COMPANY
“PREMIA REAL ESTATE INVESTMENT COMPANY SOCIETE ANONYME”
ON THE ANNUAL SEPARATE AND CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR 01.01 - 31.12.2023
Report on the Annual Financial Statements for the year 2023
The present Report of the Board of Directors (hereinafter “Report”) of the Company “PREMIA REAL ESTATE INVESTMENT
COMPANY SOCIETE ANONYME” and its subsidiaries (hereinafter the “Company” and the “Group” respectively) aims to provide
sound and comprehensive information on the events, the evolution and the performance of the Company and the Group.
The Report has been prepared and is in compliance with the relevant provisions of articles 150-154 of L. 4548/2018, paragraph
7 of article 4 of L. 3556/2007 (G.G. 91A/30.04.2007) and the related implementing decisions issued by the B. of D. of the Hellenic
Capital Market Commission (HCMC) and in particular the Decision with number 8/754/14.04.2016.
The Report is included in its entirety together with the Annual Separate and Consolidated Financial Statements and the other
information and statements required by law in the Annual Financial Report concerning the year 2023.
The report is uniform for the entire Group and is based on the consolidated figures of the financial statements. References to
company sizes and data are made where appropriate for clarity purposes.
1. Performance and financial position
Investment property
The Group's total investment portfolio as at 31.12.2023, consists of:
Forty-one (41) investment properties with a total fair value of € 260.90 million as valued by the independent valuers of the
Group (SAVILLS HELLAS P.C., GEOAXIS SINGLE-MEMBER LTD), of which (a) thirty-three (33) income properties of total
gross leasable area of 275,102 sq.m. the value of which amounts to 201.53 million and (b) eight (8) properties under
development, namely two (2) industrial properties of total area 7,030 sq.m. and value 3.31 million, one (1) commercial
property of total area 59,729 sq.m. and value 46.80 million, four (4) plots of total area 165,620 sq.m. and value 4.63
million and one (1) property of serviced apartments of total area 5,253 sq.m. and value € 4.63 million at 31.12.2023.
Ten (10) school units with total area of 36,505 sq.m., managed by the subsidiary JPA ATTICA SCHOOLS S.A. through a
PPP Contract, with the total value of financial assets under the PPP Contract amounting € 36.79 million.
The Group's total investment portfolio as at 31.12.2022, consisted of:
Forty (40) investment properties with a total fair value of € 229.07 million as valued by the independent valuers of the Group
(SAVILLS HELLAS P.C., GEOAXIS SINGLE-MEMBER LTD), of which (a) thirty-one (31) income properties with total gross
leasable area 272,625 sq.m. the value of which amounts to 188.96 million and (b) nine (9) properties for future
development, namely four (4) industrial properties of total area 44,097 sq.m. and value € 9.13 million, one (1) commercial
property of total area 52,503 sq.m. and value € 26.25 million and four (4) plots of total area 165,620 sq.m. and value 4.73
million at 31.12.2022.
Ten (10) school units with total area of 36,505 sq.m., managed by the subsidiary JPA ATTICA SCHOOLS S.A. via a PPP
Contract, with the total value of the financial assets from PPP Contract amounting € 38.07 million.
Financial structure
The Group's total borrowings (including liabilities from investment property leases and grants (notes 6.18-6.19) amounted to
199.60 million against 176.63 million at 31.12.2022. The change is mainly due to the disbursement of loans amounting to
26.1 million for the construction of the properties at 180, Peiraios Str. and Xanthi.
The Group's total cash and cash equivalents (including blocked deposits) amounted to € 45.03 million against € 47.75 million at
31.12.2022. The Group’s blocked deposits amounted to € 7.31 million against € 6.96 million at 31.12.2022.
The Group's net borrowings (total borrowings including liabilities from investment property leases and grants (note 6.18-6.19)
less cash and cash equivalents, including blocked deposits) at 31.12.2023 amounted to € 154.58 million against € 128.87 million
at 31.12.2022.
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 6 to 104
Turnover
The Group's total revenues from property management in 2023 amounted to 18.99 million against 15.08 million in the
previous year, presenting an increase of 3.91 million or 26%. This increase is mainly due to rents derived from the new
investments made during 2023, from new tenants as well as from rent adjustments. Total income includes income from property
lease amounting 15.36 million and income from the provision of services amounting 3.63 million, which mainly relate to
income from the subsidiary JPA ATTICA SCHOOLS S.A. and € 0.86 million income from reinvoicing of common charges.
Net gain/(losses) on revaluation of investment properties at fair value
In 2023, the gains on revaluation of investment properties at fair value amounted to € 2.31 million against € 16.94 million in the
previous year, presenting a decrease of € 14.64 million or 86%. This decrease is mainly due to the fact that during the previous
year 23 investment properties were added to the Group's portfolio which significantly increased the Gains on revaluation of
investment properties at fair value.
Operating results
The Group reported for 2023 operating earnings before interest, taxes, depreciation, and amortization (EBITDA) of 14.07
million against 24.42 million at 31.12.2022 presenting a decrease of 10.35 million or 42%. The change arose mainly from
the decrease in gains on revaluation of investment properties at fair value. The operating earnings before interest, taxes,
depreciation, and amortization, and excluding non-recurring income and expenses and the gains on revaluation of investment
properties at fair value (Adjusted EBITDA) of the Group, amounted to € 12.02 million, compared to € 7.48 million at 31.12.2022,
presenting an increase of € 4.54 million or 61%.
Expenses related to investment propertιεσ amounted to € 5.26 million from € 4.04 million at 31.12.2022, presenting an increase
of € 1.22 million or 30%. This increase is mainly due to the additions of new properties.
Staff costs amounted to 2.19 million from 1.91 million at 31.12.2022, presenting an increase of € 0.28 million or 15%, with
the number of employees amounting to 17 persons as at 31.12.2023 as against 16 persons at 31.12.2022.
Other operating expenses for the year 2023 amounted to 1.43 million as against 2.14 million at 31.12.2022, presenting a
decrease of € 0.71 million or 33%.
Finance income & expenses
The Group’s finance expenses amounted to 7.67 million, against 5.97 million at 31.12.2022, presenting an increase of
1.70 million or 28%. The increase is mainly due to the increase in the Group’s debt and the increase in the reference rate
(Euribor).
The Group's finance income amounted to € 2.87 million, as against € 2.90 million at 31.12.2022, which mainly relates to finance
income of the subsidiary JPA ATTICA SCHOOLS S.A. and € 0.49 million income from term deposits.
Taxes
It is noted that from the date of conversion of the Company into a Real Estate Investment Company (“REIC”), i.e. from the
approval of the operating license by the General Commercial Registry, on 24 May 2022, the parent Company and its subsidiaries
are taxed in accordance with article 31 of L. 2778/1999 under special provisions.
The Group's tax on investments, cash and cash equivalents and advances at 31.12.2023 amounted to € 1.45 million compared
to € 0.38 million at 31.12.2022.
Profit net of tax
The profit net of tax amounted to 7.24 million against 15.86 million at 31.12.2022, presenting a decrease € 8.62 million or
54% mainly due to lower gains on revaluation of investments properties at fair value, as well as higher finance expenses and
the increased investment tax due to the increase in interest rates.
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 7 to 104
2. Significant events
Corporate events
On 31.07.2023 it was approved by the General Commercial Registry (G.E.MI.) the merger by absorption by the Company of the
subsidiaries “PREMIA ASPROPYRGOS DYO PEFKA SINGLE-MEMBER SOCIETE ANONYME”, “PREMIA ASPROPYRGOS
RIKIA SINGLE-MEMBER SOCIETE ANONYME”, “MESSINIAKA REAL ESTATE SOCIETE ANONYME”, “INVESTMENT
COMPANY ASPROPYRGOS 1 SINGLE-MEMBER SOCIETE ANONYME”, “ADAM-TEN SINGLE-MEMBER SOCIETE
ANONYME”, “PIRAEUS REGENERATION ZONAS SINGLE-MEMBER SOCIETE ANONYME”, “THESMIA SOCIETE
ANONYME” and “VALOR PROPERTIES SINGLE-MEMBER P.C.” in accordance with the provisions of the articles 7-21, 30-38
and (to the extent that they are applicable with regard to VALOR PROPERTIES SINGLE-MEMBER P.C.) 43-45 of L. 4601/2019,
as well as the provisions of L. 4548/2018 and the articles 1-5 of L. 2166/1993, as in force.
On 10.07.2023 was established the company PANDORA INVEST SOCIETE ANONYME (in which the Company contributed
80% of the initial share capital, paying the amount of € 80 thousand, while the remaining 20% was contributed by VIA FUTURA
A.B.) which in October 2023 proceeded with the signing of preliminary agreements for the acquisition of properties from ALPHA
BANK of value 26.8 million, for which an advance payment of 1.4 million has been given and the purchase of which is
expected to be completed within 2024.
Investments
The Group proceeded within the current year to the following investments, which contributed to the dispersion of the Group's
investment portfolio:
1. On 11.01.2023, the subsidiary PRIMALAFT S.A. proceeded with the acquisition of a plot of land of 1,849 sq.m. adjacent to
Athens Heart, which is part of the plan to convert the property into an office complex, for consideration 1.50 million (not
including acquisition cost 0.022 million), located at 180, Pireos Street. The works on the property are in progress with
completion scheduled for the first half of 2024. It should be noted that construction work, direct costs related to construction,
construction period interest and early termination penalty fees of leases, totalling € 20.5 million were incurred in the current year.
The fair value of the property at 31.12.2023 amounts to € 46.8 million.
2. On 15.03.2023, the Company proceeded with the acquisition of a leased property of total area of 12,230 sq.m. within a land
plot with a total area of 99,133 sq.m, located in the area of Moschochori, Fthiotis, on which the facilities of IOLI Natural Mineral
Water are located. The lessee of the property is the newly established company IOLI SPRING SINGLE-MEMBER SOCIETE
ANONYME, a subsidiary of STERNER STENHUS GREECE (the main shareholder of the Company, which from November
2022 also holds the majority share in BOUTARI WINERIES SOCIETE ANONYME). The consideration amounted to € 2.1 million
(not including acquisition cost € 0.115 million) and the fair value of the property at 31.12.2023 amounted to € 3.9 million.
3. On 21.03.2023, the Company completed the acquisition of an independent property in Xanthi with total area of 5,253 sq.m.,
the ground floor of which will be used as a student residence, while the ground floor of the property will be used as a commercial
store. The consideration amounted to 2.1 million (not including acquisition cost 0.367 million), while the fair value of the
property at 31 December 2023 amounts to € 4.6 million. The works on the property are ongoing with completion scheduled for
the first half of 2024. It should be noted that in the current year, construction works amounting to € 1.8 million were carried out.
4. Also, significant construction works were carried out at the properties located at Oreokastro in Thessaloniki (development of
building of 3,063 sq.m. with Leroy Merlin as lessee) and in Peania (extension of 644 sq.m. with PEPCO as lessee), amounting
to € 0.46 million, € 1.34 million respectively and additions at the position Dyo Pefka in Aspropyrgos (construction of cold rooms
of 1,808 sq.m. with Friesland as lessee) amounting to € 1.24 million.
Investment in joint venture
On 02.02.2023 the Company acquired 25% of the share capital of the newly established company P & E INVESTMENTS S.A.
by paying the amount of € 0.125 million, while the DIMAND group participates with 75%. Through a binding agreement signed
on 04.02.2023, P & E INVESTMENTS S.A. will acquire 65% of the share capital of SKYLINE REAL ESTATE SINGLE-MEMBER
S.A. ("Skyline") from Alpha Group Investments Ltd of the ALPHA BANK Group. The aim is to complete the transaction by the
first half of 2024.
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 8 to 104
Property Sales
On 30.10.2023, the Company proceeded with the sale of a property owned by the Company at 166, Orfeos Street in the area
of Votanikos-Elaionas, Attica, for a consideration of 5.5 million. Its fair value amounted to 4.1 million according to the valuation
report as of 30.6.2023 and was free of debt.
Financing
On 20.03.2023 the Company concluded a contract with Alpha Bank for the provision of an open mutual account of € 3 million to
finance the purchase of the property in Xanthi and to cover general business purposes. Within the current year, amount 2.7
million was disbursed. This loan was repaid at 17.10.2023 with the issuance of a new bond loan.
More specifically, on 31.08.2023 the Company signed with Alpha Bank a bond loan of € 3.98 million with a duration of 11 years
under the Recovery and Resilience Facility (“RRF”) in order to reconstruct its property in Xanthi and to refinance the above open
current account. Amount €2.7 million was disbursed in the current year.
On 28.06.2023, the subsidiary PRIMALAFT S.A. signed a contract with the National Bank of Greece for the provision of an open
mutual account of € 25 million for the purpose of a) repayment of an intragroup loan to the parent Company, b) general business
purposes and c) reconstruction of its property. In the current nine-month period, amount €19.7 million was disbursed. Out of this
amount, a partial repayment of the intragroup loan to the parent Company of €7.1 million was made. This loan was repaid with
the disbursement of a new bond loan.
In particular, on 27.09.2023, the subsidiary PRIMALAFT S.A. signed with the National Bank of Greece a 20-year bond loan of
40.6 million under the Recovery and Resilience Facility (“RRF”) in order to a) refinance an open mutual account and b)
reconstruct its property. Within the current year, amount € 23.4 million was disbursed.
3. Description and management of the main risks and uncertainties
The Group is exposed to risks arising from the uncertainty of the estimates of the exact market figures and their future
development. These risks include market risk (changes in market prices and interest rates), liquidity risk and credit risk. The
Group's risk management policy seeks to minimise the potential negative impact that they may have on the Group's financial
performance.
3.1. Risk related to the macroeconomic environment in Greece
Due to the nature of its business, the Group is exposed to fluctuations in the overall Greek economy and, in particular, the real
estate market. This fluctuation in macroeconomic conditions and, by extension, in the conditions of the domestic real estate
market, indicatively affects:
the level of supply/demand for properties, affecting the Group's ability to lease the vacant investment properties or lease
them on attractive terms (amount and duration of basic consideration in the lease agreements) and to creditworthy tenants;
or to increase the costs required for the conclusion of leases (e.g. configuration costs) due to reduced demand or increased
supply of properties or a shrinkage in domestic economic activity; and/or sell an asset in its portfolio (either because it does
not yield the expected return or to meet any liquidity needs) in favourable market conditions and with an expected
consideration (as the marketability of the properties, in addition to the location of the property also from the supply and
demand for the type of the property asset and the wider macroeconomic environment of Greece, is also affected),
the tenants’ ability to pay rent,
the discount rate and/or the supply/demand for comparable properties and, by extension, due to the above, the estimate
of the properties’ fair values.
3.2 Energy crisis and geopolitical developments & continuation of the Group's activities
The energy crisis, which started in 2022, whose depth and scope cannot be assessed at present, is contributing to a climate of
uncertainty in terms of the impact of the inflationary pressures on consumption, investments and, by extension, economic growth.
Rising energy prices combined with disruptions in supply chains that increase transport and production costs have fuelled strong
inflationary pressures globally, increasing uncertainty regarding the impact that they will have on the economic growth rate in
the coming years. In addition, the war in Ukraine is putting further pressure on energy prices and by extension, on inflation.
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 9 to 104
With regard to inflationary pressures, it is noted that the majority of the Group's lease income is based on long-term contracts
and is linked to an indexation clause in relation to the change in the consumer price index. In any case, it is noted that it is not
possible to predict the impact of a prolonged period of inflationary pressure on the financial position of the Group's tenants.
It is also noted that the Group during the current year has exposure to property development projects. The increases in
construction costs are not expected to have a material impact on the Group's financial position due to the short construction
period and their small share in the Group's total investment portfolio.
With regard to the current geopolitical developments in Ukraine and the Middle East, it is worth noting that the Group operates
exclusively in Greece and has no tenants who come from countries directly affected by the military conflicts.
As the facts are constantly changing, any estimates regarding the effects of the energy crisis and the war in Ukraine and the
Middle East on the domestic economy, the real estate market and, by extension, the Group's financial results are subject to a
high degree of uncertainty. The Group carefully monitors and continuously evaluates developments.
Taking into account the Group's financial position, the composition and diversification of its property portfolio, its long-term
investment horizon, in combination with the securing of the necessary financial resources for the implementation of its investment
strategy in the medium term, it is concluded that the Group has the necessary resources for the operation and implementation
of its medium-term strategy. In this way, the financial statements have been prepared in accordance with the principle of the
Group’s going concern.
3.3 Market risk associated with investment property prices and rents
The Group is exposed to price risk due to potential changes in the value of properties and a reduction in rents. Any negative
change in the fair value of the properties in its portfolio and/or lease income will have a negative impact on the Group's financial
position.
The operation of the real estate market involves risks related to factors such as the geographical location, the commerciality of
the property, the general business activity of the area and the type of use in relation to future developments and trends. These
factors, whether individually or in combination, can lead to a commercial upgrading or deterioration of the area and the property
with a direct impact on its value. Moreover, fluctuations in the economic climate may affect the risk-return ratio sought by
investors and lead them to seek other forms of investment, resulting in negative developments in the real estate market that
could affect the fair value of the Group's properties and consequently its performance and financial position.
The Group focuses its investment activity on areas and categories of real estate (commercial properties such as storage and
distribution centres, supermarkets, serviced apartments, etc.) for which sufficient demand and commerciality are expected at
least in the medium term based on current data and forecasts.
In the future, the Group may be exposed to potential claims relating to defects in the development, construction and renovation
of the properties, which may have a material adverse effect on its business activity, future results, and future financial position.
The thorough due diligence that is carried out by the Group when acquiring new properties may not be able to identify all the
risks and liabilities related to an investment with adverse effects on future results and its future financial position.
In order to address the relevant risk in a timely manner, the Group ensures that it selects properties that enjoy excellent
geographical location and visibility and in areas that are sufficiently commercial to reduce its exposure to this risk.
The Group is also governed by an institutional framework, as defined by L. 2778/1999, which contributes significantly to the
avoidance and/or timely identification and management of the relevant risk, where it stipulates that (a) the properties in the
portfolio are valued periodically, as well as prior to acquisitions and transfers, by an independent certified valuer, (b) the
possibility of investing in the development and construction of properties is provided for under certain conditions and restrictions,
and (c) the value of each property is prohibited to exceed 25% of the value of the total property portfolio.
As regards the risk arising from the reduction of lease income, and in order to minimise the risk of negative changes in such
income from significant changes in inflation in the future, the Group enters into long-term operating leases. Annual rent
adjustments, for the majority of leases, are linked to the CPI plus margin and in case of negative inflation there is no negative
impact on rents.
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 10 to 104
3.4 Cash flow risk due to changes in interest rates
The Group is exposed to fluctuations in interest rates prevailing in the market, which affect its financial position and cash flows.
The Group's exposure to fluctuations in interest rate risk derives mainly from bank loans, which are generally concluded at
variable interest rates based on the Euribor.
The Group assesses its exposure to interest rate risk and examines the possibilities of managing it through, for example,
improving the terms and/or refinancing of existing loans. It is worth noting that following the issuance of the 5-year €100 million
bond traded on the Athens Stock Exchange, a significant part of the Group's total existing borrowings has a fixed interest rate
and is therefore not subject to the related risk. The same applies to the part of the Group's borrowings under the Recovery and
Resilience Fund (“RRF”), which amounted in total to 9.13 million at 31.12.2023 and which has a fixed interest rate.
The following sensitivity analysis is based on the assumption that the Group's borrowing rate changes, with all other variables
remaining constant. It is noted that in fact, a change in one parameter (interest rate change) can affect more than one variable.
If the borrowing rate, which constitutes the Group's variable borrowing costs and which at 31.12.2023 was 3.923%, increases
by 100 basis points, the impact on the Group's results would be negative by approximately 1 million (excluding the fixed
borrowing costs resulting from the € 100 million common bond loan and the part of the loans under the RRF).
3.5 Risks concerning the Group's financing
Liquidity risk is the potential inability of the Group to meet its current liabilities due to a lack of sufficient cash. Available cash
balances provide the Group with strong liquidity. As part of a policy of prudent financial management, the Group's Management
seeks to manage its borrowings by utilising a variety of financing sources and in line with its business planning and strategic
objectives. The Group assesses its financing needs and available sources of financing in the domestic financial market and
explores any opportunities to raise additional capital through the issuance of debt in that market.
Any non-compliance by the Company and the Group’s subsidiaries (including JPA) with financial covenants and other obligations
under existing and/or future financing agreements could result in the termination of such financing agreements and, further, in
a cross-default of the financing agreements, which could jeopardize the ability of the company itself and the Group companies'
to meet their loan obligations, making these obligations due and payable and while negatively affecting the Group’s prospects.
The Company's ability to distribute dividends to its shareholders, in addition to the minimum dividend of L. 2778/1999 as in force,
is limited by the specific terms of its loan agreements.
3.6 Liquidity risk
Liquidity risk is the potential inability of the Group to meet its current liabilities due to lack of sufficient cash.
The Group ensures the liquidity required to meet its obligations in a timely manner through regular monitoring of liquidity needs
and collections from tenants, maintaining adequate cash reserves and prudent management of these reserves. At the same
time, it seeks to proactively manage its borrowings by utilizing the available financial instruments, such as the financing through
the negotiable bond loan of €100 million issued in 2022 and the financing under the RRF.
Also, the Company has already entered into loan agreements or is in discussions with banks regarding the provision of additional
debt capital in order to carry out its investment plan.
The Group's liquidity is monitored by the Management at regular intervals through the general liquidity ratio (current ratio). The
general liquidity ratio is the ratio of short-term assets (current assets) to total current liabilities as shown in the financial
statements.
Current Ratio
Group
Company
Amounts in € thousand
31.12.2022
31.12.2023
31.12.2022
Current assets
49,936
41,816
40,691
Current liabilities
7,167
5,456
2,213
Current Ratio
6.97
7.66
18.3
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 11 to 104
3.7 Inflation risk
It relates to the uncertainty about the actual value of the Group's investments from a possible significant increase in inflation in
future periods. With regard to this risk, which concerns reductions in lease income, and in order to minimise the risk of negative
changes in such income from significant changes in inflation in the future, the Group enters into long-term operating leases.
Annual rent adjustments, for the majority of leases, are linked to the CPI plus margin and in the event of negative inflation there
is no negative impact on rents.
3.8 Credit risk
The Group is exposed to credit risk in respect of trade receivables from tenants and receivables from the sale of real estate.
Two major manifestations of the credit risk are counterparty risk and concentration risk.
- Concentration risk: Concentration risk refers to the high dependence on specific tenants-customers, which may create either
a serious problem for the Group's viability in the event of their insolvency or a claim for preferential treatment on the part of
the tenants.
A significant portion of the Group's lease income derives from 3 tenants mainly belonging to the industrial property sector,
which together represent 29% of total annualised lease income, with reference date 31.12.2023. Therefore, the Group is
exposed to counterparty risk and any failure to pay rents, termination or renegotiation of the terms of these leases by the
tenants on terms less favourable to the Group may have a material adverse effects on the Group's business activity, results
of operations, financial position and prospects.
- Counterparty Risk: Counterparty risk refers to the possibility that the counterparty to a transaction will default on its
contractual obligation before the final settlement of the cash flows arising from the transaction. In this case, the Group is
subject to the risk of dealing with any insolvent tenants, resulting in the creation of doubtful/uncertain receivables.
To minimise this risk, the Group assesses the creditworthiness of its counterparties and seeks to obtain adequate guarantees.
3.9 Risks relating to the activity of the subsidiary JPA ATTICA SCHOOLS S.A.
JPA ATTICA SCHOOLS S.A. was established for the sole purpose of undertaking, studying, financing, constructing and
technical management of 10 schools in the Attica region. Given that the construction phase of the school units was completed
in 2017, the schools’ Operation and Maintenance phase is currently in progress.
Under the PPP Contract, specific quality specifications must be met during the schools’ operation and maintenance phase. Non-
compliance with the relevant specifications may lead to termination, which would have a negative impact on the results of JPA
ATTICA SCHOOLS S.A., and consequently on the Group's results and financial position.
The main client of JPA ATTICA SCHOOLS S.A. is KTYP S.A. (School Buildings Organization S.A.), which belongs to the wider
Public Sector, thus the Group is exposed to credit risk in the event that the Greek State fails to meet its obligations, such as
those arising from the PPP Contract, in a timely manner. Any such failure on the part of KTYP S.A. may have significant adverse
effects on the business activity and the results of JPA ATTICA SCHOOLS S.A., and by extension on the Group's results and
financial position.
The Group may suffer material losses from the activity of JPA ATTICA SCHOOLS S.A. that exceed any insurance indemnity or
from events that have taken place for which it cannot be insured, which would have a negative impact on the Group's results
and financial position.
3.10 Capital risk
The Group's objective with regard to capital management is to ensure its ability to remain in continuing operations in order to
generate profit for shareholders and benefits for other stakeholders and to maintain an optimal capital structure in order to
reduce the capital cost.
The risk of high debt burden may result in the inability to repay loan obligations (principal and interest), non-compliance with
loan covenants and possible inability to enter into new loan agreements.
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 12 to 104
The legal regime governing Real Estate Investment Companies in Greece allows them to enter into loans and provide credit to
them in amounts not exceeding 75% of their assets for the acquisition and development of real estate.
In order to address this risk, the evolution of the capital structure is monitored on the basis of a gearing ratio, which refers to the
ratio of net borrowings to total equity at regular intervals and in any case before the decision to receive a new loan.
The Group also monitors on a regular basis all financial ratios of its loans with which it is in compliance.
The Group monitors its capital based on its gearing ratio as follows:
Amounts in € thousand
Group
Company
31/12/2023
31/12/2022
31/12/2023
31/12/2022
Total Loans and grants (not including lease liabilities)
(Note 6.18)
193,829
170,685
134,192
106,763
Less: Total cash and cash equivalents (including also
the Blocked Deposits)
(Notes 6.11, 6.12)
45,025
47,755
40,381
40,360
Net Loans (not including lease liabilities) (a)
148,804
122,930
93,811
66,403
Total Equity
147,249
141,345
135,039
118,816
Total capital (b)
296,053
264,275
228,850
185,219
Gearing ratio (not including lease liabilities) (a/b)
50.26%
46.52%
40.99%
35.85%
Group
Company
31/12/2023
31/12/2022
31/12/2023
31/12/2022
Total Loans and grants (including lease liabilities of
investment properties) (Notes 6.18, 6.19)
199,602
176,627
139,965
106,763
Less: Total cash and cash equivalents (including also
Blocked Deposits)
(Notes 6.11, 6.12)
45,025
47,755
40,381
40,360
Net Loans (including lease liabilities of
investment properties) (a)
154,577
128,872
99,584
66,403
Total Equity
147,249
141,345
135,039
118,816
Total capital (b)
301,826
270,217
234,623
185,219
Gearing ratio (including lease liabilities of
investment properties) (a/b)
51.21%
47.69%
42.44%
35.85%
4. Key Performance and Efficiency Measures
Below are presented the Alternative Performance Measures, based on the ESMA Guidelines on Alternative Performance
Measures as of 05.10.2015, derived from the Group's Annual Financial Statements.
Alternative Performance Measures should not be considered that they substitute other figures that have been calculated in
accordance with IFRSs and other historical financial measures. The Company presents these figures as it considers them to be
useful information for the assessment and comparison of its operating and financial performance with other companies in the
industry. These figures are used by the Company's Management to monitor the Group’s operating performance and financial
position. As these figures are not calculated in the same way by all companies, the presentation of these figures may not be
consistent with similar figures used by other companies. The Management of the Company measures and monitors the
performance of the Group on a regular basis based on the following measures, which are not defined or specified in IFRS, which
are widely used in the sector in which the Group operates.
Current ratio
The Group's Management monitors the Group's liquid assets and current liabilities based on the following ratio:
Current Ratio
Group
Company
Amounts in € thousand
31.12.2022
31.12.2023
31.12.2022
Current assets
49,936
41,816
40,691
Current liabilities
7,167
5,456
2,213
Current Ratio
6.97
7.66
18.39
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 13 to 104
Gearing ratio
The Company's Management monitors the development of the Group's capital structure based on the following ratios:
Gearing ratio (Loan-to-Value)
Group
Company
Amounts in € thousand
31.12.2022
31.12.2023
31.12.2022
Long-term loans and grants
165,795
131,636
105,525
Short-term loans and grants
4,890
2,556
1,238
Long-term lease liabilities for investment property (note 6.19)
5,695
4,874
-
Short-term lease liabilities for investment property (note 6.19)
247
899
-
Total Borrowings (a)
176,627
139,965
106,763
Less: Blocked deposits (b)
6,959
3,396
1,593
Less: Cash and cash equivalents (c)
40,796
36,985
38,767
Net financial debt (a-b-c = d)
128,872
99,584
66,403
Investment Property
229,066
189,625
103,260
Advances for the purchase and construction of investment
properties
2,869
5,266
2,869
Investments in joint ventures and associates
2,594
3,562
3,047
Financial assets at amortised cost (non-current and current
portion)
38,073
-
-
Total Investments (e)
272,602
198,453
109,176
Total Assets (f)
324,859
280,816
229,669
Loan to Value - LTV (a/e)
64.79%
70.53%
97.79%
Net Loan to Value - Net LTV (d/e)
47.27%
50.18%
60.82%
Gearing ratio (a/f)
54.37%
49.84%
46.49%
(1) The Gearing ratio is defined as long-term and short-term debt plus grants, plus short-term and long-term liabilities from investment property leases (note 6.19)
as shown in the statement of financial position divided by total assets at each reporting date.
(2) Loan to Value (hereinafter "LTV") ratio, which is calculated as total debt divided by total investments.
- Total debt is defined as the sum of short-term and long-term loans, plus grants plus short-term and long-term liabilities from investment property leases (note
6.19).
- Total investments is defined as the sum of investment property, advances for the purchase of investment property, investments in joint ventures and associates
and financial assets at amortized cost.
(3) Net Loan to Value (Net LTV) ratio (hereinafter “Net LTV”), which is calculated as the net financial debt divided by total investments.
- Net financial debt is defined as total short-term and long-term loans, plus grants, plus short-term and long-term liabilities from investment property leases
(note 6.19), less cash and cash equivalents and blocked deposits.
- Total investments is defined as the sum of investment property, advances for the purchase of investment property, investments in joint ventures and associates
and financial assets at amortized cost.
Share Information and Net Asset Value (NAV)
Net Asset Value (NAV) is defined as total net worth (before non-controlling interests). The table below shows the calculation of
NAV and NAV per share:
Group
Amounts in € thousand
31/12/2023
31/12/2022
Net Asset Value(1) (a)
147,221
141,091
Number of shares at the end of the year (2)(b)
85,902
86,109
Net Asset Value (per share) (a)/(b)
1.71
1.64
(1) before non-controlling interests
(2) after deduction of treasury shares
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 14 to 104
Adjusted Earnings before taxes, financing and investing results and depreciation-amortisation (Adjusted EBITDA)
The Group’s adjusted earnings before interest, tax, depreciation and amortisation (Adjusted EBITDA) are as follows:
Group
Amounts in € thousand
31.12.2023
31.12.2022
Change %
Profit for the year
7,243
15,861
Plus: Depreciation-Amortisation of Property, plant and equipment
and intangible assets
293
251
Less/Plus: Share of losses from investments in joint venture and
associates
286
453
Plus: Impairment of goodwill
-
4,411
Plus: Finance expenses - net
4,801
3,069
Plus / Less: Taxes
1,446
377
Earnings before interest, tax, depreciation and amortisation
(EBITDA)
14,070
24,422
Plus / (Less): Net loss (profit) from revaluation of investment
property at fair value
(2,307)
(16,944)
Plus / (Less): Net non-recurring expenses*
252
-
Adjusted Earnings before interest, tax, depreciation and
amortisation (Adjusted EBITDA)
12,015
7,477
60.69%
* These mainly refer to merger costs of €76.3 thousand and other expenses of €175.7 thousand, which are classified as other operating expenses that did not exist
in the previous year.
Funds from Operations FFO
The Group’s funds from operations (FFO) have as follows:
Funds from Operations FFO
Group
Amounts in € thousand
31.12.2023
31.12.2022
Change %
Profit for the period attributable to equity holders of the Company
from continuing operations
7,246
15,979
Plus: Depreciation-Amortisation of Property, plant and equipment
and intangible assets
293
251
Less / Plus: Share of losses from investments in joint venture and
associates
286
453
Plus / (Less): Net loss from revaluation of investment properties at
fair value
(2,307)
(16,944)
Plus: Impairment of goodwill
-
4,411
Less: Gains on sale of investment properties
(1,170)
Plus/(Less) Net non-recurring expenses*
252
Plus/(Less):Loss attributable to non-controlling interests as regards
the above adjustments
(3)
(117)
FFO
4,597
4,032
14.01%
* These mainly refer to merger costs of €76.3 thousand and other expenses of €175.7 thousand, which are classified as other operating expenses that did not
exist in the previous year.
5. Prospects for 2024
The prospects for the Greek economy remain positive, but the international macroeconomic environment is volatile as significant
uncertainty persists amid high interest rates and geopolitical turmoil with the ongoing wars in Ukraine and the Middle East.
In the environment formed, the key priority of the Management is still the consistent and effective implementation of the
Company's business plan, with the aim of optimising the composition and diversification of its investment portfolio and enhancing
its qualitative characteristics.
The Company remains focused on sectors where medium-term expectations are still positive, such as logistics and serviced
apartments, while at the same time it constantly evaluates market conditions in order to identify the appropriate opportunities
that are in line with its investment strategy.
Particular emphasis is also placed on the financing on competitive terms, utilizing all appropriate financial instruments such as
financing under the Recovery and Resilience Fund.
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 15 to 104
The Company looks forward to another year of growth based on the completion of significant investments in 2024, which will
gradually enhance its financial performance and its characteristics such as:
- Gross yield of income properties 7.6%
- Long-term contracts with a Weighted Average Lease Term of 7 years with approximately 89% of the relevant leases subject
to revaluation at least based on inflation. The other rents are subject to contractual annual adjustments in the medium term
and are generally subject to at least inflation-based adjustments in the future. In addition, the PPP contract for the ten (10)
schools has a duration until 2041 with part of the revenues also following an inflationary adjustment,
- Net leverage ratio (Net LTV) 50.32%, weighted average lease term of loans of 8 years and resilience against future interest
rate increases (approximately 54% of the existing borrowing at fixed interest rate including the negotiable bond loan of €100
million at fixed interest rate 2.8%). At 31.12.2023, the weighted average borrowing cost of the Group was 4.3% incorporating
an increased Euribor of 3.923%.
Lastly, with regard to geopolitical, macroeconomic and financial conditions, the Company's Management systematically monitors
and evaluates the data in order to adjust, if necessary, its business plans and risk management strategy in order to ensure the
uninterrupted implementation of its business plan and to limit any negative effects.
6. Significant transactions with related parties
All transactions with related parties have been carried out on an arm's length basis (in accordance with the arm's length principle
(in accordance with normal commercial terms for similar transactions with third parties). Significant transactions with related
parties, as defined by the International Accounting Standard 24 “Related Party Disclosures” (IAS 24), are presented in detail in
Note 6.34 of the Annual Financial Information for the year ended 31 December 2023.
7. Environmental issues
The Group's operations and properties, as well as any properties it may acquire in the future, are subject to several local, national
and international environmental laws and regulations, including any relevant EU rules and regulations related to environmental
protection and human health and safety.
These laws and regulations generally govern the quality of air and water, noise pollution levels, indirect environmental effects
such as permitted land uses, protection of archaeological sites and findings, increased motor vehicle activity, liquid waste
disposal, gas emissions, waste disposal (including solid and hazardous waste) and any corrective measures that need to be
taken.
Property owners are usually liable for breaching these laws and regulations, although liability arising from certain activities (e.g.
those carried out in the course of a commercial business) may be borne by the users (tenants) of the property.
The Group's activities and properties comply in all material respects with applicable local, national and international
environmental laws and regulations and that there are no environmental restrictions that may significantly affect the Group's use
of these properties. No cases of material non-compliance, liability or claims relating to any environmental laws or regulations
have been communicated to the Group’s companies by any public authority and the company is unaware of any such
circumstances in relation to any properties that constitute part of the Group's portfolio.
However, it is possible that its environmental studies may not reveal all possible environmental liabilities. It is also possible that
subsequent investigations may identify adverse environmental conditions that have arisen since the preparation of its
environmental studies or that there are material environmental liabilities of which the Company is currently not aware. The
Company has not recorded a material liability in relation to environmental issues in its financial statements.
In the process of acquiring properties, the Company carries out a thorough legal and technical inspection of these properties,
which includes data related to land use & environmental issues (energy efficiency certificate of the property, certificates of non-
existence of arbitrary acts, etc.).
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 16 to 104
8. Labour issues
The Group and the Company comply with labour legislation and collective agreements where applicable, including health and
safety rules. The Group and the Company wish to conduct regular training and educational seminars for their personnel based
on professional requirements and operational or individual needs.
The Group's priority is to attract and retain competent executives, promote equal opportunities and protect diversity. The Group's
Management applies impartial criteria, without discrimination in recruitment/selection, remuneration, training, assignment of
work duties or any other work activities. The factors taken into consideration for the recruitment are the experience, personality,
theoretical training, qualifications, efficiency and abilities of the individual, without any form of discrimination with regard to
gender, nationality, age, marital status and other characteristics.
a) Equal opportunities and human rights
The Group as an employer has an obligation to respect the principle of equality in employment relations in all its aspects,
including equality between men and women. As at 31 December 2023, the Group employed 17 employees of which 41% were
men and 59% were women (31 December 2022: 16 employees of which 44% were men and 56% were women). The subsidiaries
did not employ staff. The employees are of different gender and age groups and it is a consistent policy to provide equal
opportunities to employees, regardless of gender, religion, disadvantage or other aspects. The Group's relations with staff are
excellent and no labour problems are experienced.
b) Health and safety at work
Safety at work, or the provision of a working environment that protects the health and enhances the well-being of its employees,
is an overriding priority and an essential requirement in the operation of the Group. In light of this, the Group complies with the
existing legislation on Health and Safety at work while following international best practices. The Group maintains at the
workplace the necessary consumables for first aid in case of need, and systematically trains its employees in first aid or
emergency response (fire, earthquake). The Group has a safety technician, in accordance with the applicable Legislation.
The Group takes measures to protect its employees, ensures the maintenance and monitoring of the safe operation of company
facilities and develops procedures and a Health and Safety policy. To ensure the safety of both employees and the Group's
records, all necessary safety standards (security systems, fire detection system and office evacuation plan) are observed.
c) Respect for employees' rights
The Group respects the rights of employees and complies with labour Legislation and everything it stipulates. During the year
2023, as well as during the previous year 2022, no audit body accounted for violations of the labour Law. There is no employee
union in the Group. It is noted that for 2023 the Company has received Great Place to Work and Best Workplace for Women
certifications.
9. Dividend policy
The dividend distribution for the year 2023 will be decided by the Company’s Annual General Meeting of the Company’s
shareholders. The Board of Directors of the Company will propose to the Annual General Meeting of Shareholders the
distribution of dividend for the year 2023.
10. Treasury shares
At 31.12.2023, the Company held 1,225,341 treasury shares, of nominal value of 0.50, percentage of 1.406% of its shares,
for a total value of 1,515,400, in execution of the resolution of the Extraordinary General Meeting of Shareholders held on
20/11/2020.
11. Transactions and settlements not included in the Annual Financial Statements
There are no transactions, acts, contracts or other settlements carried out by the group’s companies that are not reported in the
annual financial statements as at 31.12.2023.
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 17 to 104
12. Events after the Date of the Financial Statements
On 31.01.2024 the subsidiary PANDORA INVEST S.A. proceeded to the establishment of the 100% subsidiary PANFIN
SINGLE-MEMBER S.A.
On 07.02.2024 the Company proceeded to early termination of the finance lease and acquisition of the ownership of the property
located at 2, A' Parodos Dimotikou Stadiou, Katerini with repayment of the remaining liability of € 0.68 million.
On 09.02.2024 the Company proceeded to the conclusion of an intragroup loan agreement with the subsidiary Pandora Invest
for total amount € 2 million, of which € 1.6 million have been disbursed.
On 01.03.2024 the Company proceeded to the purchase of a plot of land in Mantinia, Arkadia, of 2,135 sq.m. for the
consideration € 0.02 million.
On 01.03 2024 the Company signed a preliminary agreement for the sale of two plots of land in Paros for consideration € 0.6
million.
On 15.03.2024 the Company proceeded to the purchase of two properties in Tripoli and Athens for consideration € 1.55 million,
through the newly established subsidiary PANFIN S.A., newly established on 31.01.2024.
There are no other significant events subsequent to the date of the Financial Statements, which concern either the Group or the
Company.
13. Corporate Governance Statement
According to the provision of paragraph 1 of article 152 of L. 4548/2018, article 18 of L. 4706/2020, as well as the Instructions
(Part E’) of the Hellenic Corporate Governance Code, the Annual Report of the Board of Directors of the Company additionally
includes the Corporate Governance Statement for the financial year 2023. The reporting date of the Corporate Governance
Statement is 31.12.2023.
In accordance with the above provisions, the Corporate Governance Statement of the Company includes the following sections:
A. Corporate Governance Code to which the Company is subject and deviations from its Special Practices,
B. Corporate Governance Practices, which apply beyond the requirements of the applicable legislation,
C. The Company's Internal Control System and Risk Management in relation to the process of preparation of the financial
statements,
D. Composition and operation of the Board of Directors and other management or supervisory bodies or Committees,
E. Suitability Policy and Diversity Policy regarding the composition of the management, administrative and supervisory bodies
of the Company
F. Policy on Related Party Transactions
G. Sustainable Development Policy of the Company.
A. Corporate Governance Code
In compliance with article 17 of L. 4706/2020, the company adheres to the Hellenic Corporate Governance Council’s Hellenic
Corporate Governance Code (2021 edition) - subject to its Board of Directors’ decision dated 07.07.2021, which takes into
account the relevant amendments to the legislative framework, the regulations, the best international corporate governance
practices, as applicable and is posted on the Company's website.
Listed below are the special practices of the Corporate Governance Code, with which the Company has not complied, with a
brief explanation as to the reasons justifying the specific non-compliance/deviation and those for which it is in the process of
compliance.
Non-compliance/deviation from special practices
Part A Board of Directors
2.2. Composition of the Board of Directors
2.2.21 The Chairman is elected by independent non-executive members. In case the Chairman is chosen by the non-executive
members, an independent non-executive member is appointed as Vice-Chairman or as Senior Independent Director.
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 18 to 104
2.2.22 The independent non-executive Vice Chairman or the Senior Independent Director, as the case may be, has the following
responsibilities: supports the Chairman, acts as a liaison between the Chairman and the Board members, coordinates the
independent non-executive directors and leads the evaluation of the Chairman.
According to the current structure and composition of the company’s Board of Directors, the Chairman of the Company is not
selected by the independent non-executive directors is an executive member and has the required knowledge, experience and
know-how on the Company’s activities and operation and the Vice Chairman is a non-executive member (in compliance with
para. 2.2.19) and has international experience in the real estate industry. At the company's discretion, the existing structure and
composition of the Board of Directors effectively serves its business and operational needs.
Special practices in the process of compliance
Part A Board of Directors
2.2. Composition of the Board of Directors
2.2.15 The Company shall ensure that the diversity criteria relate not only to the members of the Board of Directors but also to
the senior and/or senior management with specific gender-specific representation targets and timeframes for achieving them.
The gender representation percentage on the Board of Directors complies with the provisions of l. 4706/2020, while that of the
senior executives depends mainly on the availability of executives in the labour market. The adoption of this practice is under
review and evaluation. In any case, it is noted that in the total number of the Company's personnel, 59% are women and 41%
are men.
B. Corporate Governance Practices in addition to the provisions of the law
The Company does not implement Corporate Governance practices in addition to the requirements of the applicable law.
C. Internal Control System & Risk Management
Main features of the Internal Control System
The Internal Control System, to which the company attaches particular importance, consists of audit mechanisms and audit
procedures that cover all its activities in order to ensure its effective and safe operation. The Internal Control System is designed
to ensure:
the consistent implementation of the business strategy, with effective use of available resources,
the identification and management of the assumed risks,
the completeness and reliability of the records and information required for the accurate and timely determination of the
company's financial position and for the preparation of reliable financial statements,
compliance with the applicable regulatory framework, internal regulations, and rules of conduct,
the prevention and avoidance of errors that could jeopardize the reputation and interests of the Company, its Shareholders
and its Related parties,
the effective operation of the IT systems in support of the business strategy and for the secure transfer, processing and
storage of critical business information.
The Company has established an Audit Committee, which is responsible for monitoring the financial information procedures, for
the effective operation of the internal control system and the risk management system, as well as for the supervision and
monitoring of the statutory audit and issues related to the objectivity and independence of the Certified Auditors Accountants.
The evaluation of the adequacy and effectiveness of the company's Internal Control System is carried out: a) On an ongoing
basis by the Internal Control Division, through the audits that are conducted, as well as by the Regulatory Compliance
Department regarding the compliance with the regulatory framework, b) On an annual basis by the Audit Committee of the Board
of Directors based on the relevant data and information of the Internal Control Department, the findings and observations of the
External Auditors, as well as the Supervisory Authorities. The Internal Control Department controls the activities of the company
and its Group in order to ensure its effective operation and the reliability of the data that contribute to the preparation of the
Company’s and the Group’s financial statements.
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 19 to 104
The key functions are the compliance with the applicable regulatory framework, internal regulations, rules of conduct and
supervision of the prevention and avoidance of wrongful actions that could jeopardize the reputation and interests of the
Company and the Group as well as the stakeholders.
The Company's Internal Regulation, which includes the necessary rules and regulate the procedures required to ensure the
proper functioning of the company's internal control, were approved and entered into force pursuant to the Board of Directors
decision dated 13.12.2006 and were revised by the Board of Directors’ decisions dated 05.04.2020, 23.10.2020, 07.07.2021,
09.11.2021 and 07.04.2022, whereby, pursuant to the provisions of article 16 para. 1(c) of L. 4706/2020, the Board of Directors
is informed, at least on a quarterly basis, about the internal control that was conducted, by the company's Audit Committee.
Management of the company's risks in relation to the preparation of the financial statements
The procedures and policies related to the preparation of financial statements are monitored, in terms of risk management that
may arise during their preparation, by the Internal Control Department, in accordance with specific rules set by the B. of D.
These rules, among other things, aim at the control and proper recording of income and expenses as well as the monitoring of
the company's assets and liabilities in accordance with IFRS, and corporate and tax law, in order to ensure the correct
presentation of its financial position and performance through the financial statements.
The procedures and policies implemented by the relevant departments include, among others:
The application of specific accounting principles and assumptions and the process of monitoring their compliance by
independent auditors and valuers.
The preparation of budgets and the monitoring of the realisation of both income and expenses through reports addressed
to the Board.
The keeping of the Company's books in a reliable IT system while applying security rules and access restriction to these.
The approval of revenue and expenditure, monitoring compliance with the terms of the relevant contracts and approval of
documents and payments.
The monitoring and reporting of transactions, receivables and payables with related parties.
Results of the evaluation process of the Internal Control System according to article 14, para. 3(j) and para. 4 of L. 4706/2020
and the relevant decisions of the Board of Directors of the Hellenic Capital Market Commission
The Company, by decision of its Board of Directors, assigned to the company Andreas Koutoupis and Co. P.C. - KPS the
assessment of the adequacy and effectiveness of the Internal Control System of the Company with reporting date 31 December
2022, in accordance with the provisions of para. 3(j) and para. 4 of article 14 of L. 4706/2020 and decision 1/891/30.09.2020 of
the Board of the Hellenic Capital Market Commission as in force (the "Legislative Framework") and in accordance with the
Internal Control System Framework of the COSO Committee (COSO: Internal Control Integrated Framework). The evaluation
was carried out by the evaluator Andreas Koutoupis who has all the characteristics of independence and objectivity, has proven
professional experience and training and holds the appropriate professional certifications.
The conclusion, which is included in the Evaluation Report on the adequacy and effectiveness of the ICS, states that no material
weaknesses of the ICS have been identified, in accordance with the Regulatory Framework. The Company is monitoring and
reviewing the evaluator's recommendations for improvement of the internal control system.
D. Composition and operation of the Board of Directors and other management or supervisory bodies or Committees
General Meeting of shareholders
Function of the General Meeting
According to the Articles of Association, the General Meeting of shareholders is the supreme management body, which decides
on all corporate matters and its legal decisions are binding on all shareholders.
The General Meeting of shareholders is held by the Board of Directors and meets regularly at a place and time determined by
the Board of Directors within the first half of each financial year.
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 20 to 104
The General Meeting shall be held at least 20 full days prior to the date of the meeting by means of an invitation which shall
clearly state the time and place of the meeting, the agenda items and the procedure the shareholders need to follow in order to
have a participation and voting right. The Invitation is published as required by law and is posted on the Company's website.
The General Meeting meets and has a quorum if 20% of the share capital is present and represented, except where an increased
quorum of 2/3 of the share capital is provided for in accordance with the Articles of Association.
The shareholders who participate in the General Meeting and have the right to vote elect the chairman and a secretary. The
agenda items are then discussed and resolutions are taken on these items by absolute majority. Minutes shall be kept of the
items discussed and resolved, which are signed by the Chairman and the Secretary of the meeting and published in accordance
with the provisions on regulated information.
The General Meeting is solely competent to decide on the following matters:
a) the merger, split, transformation, revival, extension of the duration or dissolution of the company
b) the amendment of the Articles of Association
c) the increase or decrease of the share capital, as well as those imposed by the provisions of other laws
d) the election of the members of the Board of Directors except for the case of article 22 of the Articles of Association
e) the appointment of auditors
f) the appointment of liquidators
g) the approval of the annual financial statements and any consolidated financial statements of the Company
h) the distribution of annual profits
i) the issuance of bond loans and any other form other than a common bond loan (article 69 of L. 4548/2018)
j) the approval of the overall management that took place during the respective year, in accordance with article 108 of
L. 4548/2018 and discharge of the auditors,
k) the approval of the granting of compensation or fees to members of the Board of Directors as provided for in article 109 of
L. 4548/2018)
l) the approval of the policy of remunerations of article 110 and the remuneration report of article 112 of L. 4548/2018.
Shareholders' rights
Shareholders' rights, as defined by the relevant law and the Articles of Association, depend on the percentage of their
participation in the company’s paid-up share capital.
Dividend right:
1. Shareholders are paid a dividend of at least 50% of the Company's annual net distributable profits, after withholding
any amount provided for by law 4548/2018, as in force.
2. A lower percentage or no dividend may be distributed by the Company upon resolution of the General Meeting of its
shareholders, either to form an extraordinary tax-free reserve from other income other than capital gains, or to distribute
shares free of charge to shareholders by increasing its share capital in accordance with the provisions of l. 4548/2018.
3. If at the end of a financial year a loss of case d' of paragraph 3 of article 22 of L. 2778/1999 the formation of a provision
up to the total loss is permitted for covering the loss.
Every shareholder who is listed in the shareholders’ register that is kept by the Company at the date of determination of
dividend recipients is entitled to a dividend. The dividend is paid to the shareholder within two months of the Annual General
Meeting that approved the annual financial statements. The method and place of payment shall be announced in the Press.
The right to collect the dividend shall lapse and the corresponding amount shall be transferred to the State after 5 years
from the end of the year in which the General Meeting approved the distribution of the dividend.
The liability of the company's shareholders is limited to the nominal value of the shares they hold.
Administrative, Management, Supervisory Bodies and Senior Management
According to Article 9 of the company's Articles of Association and article 116 of L. 4548/2018, the General Meeting of
shareholders is the Company's supreme body, which elects the Board members. According to articles 19 and 20 of the
company's Articles of Association and article 77 of L. 4548/2018, the Board of Directors is the Company's Management body.
The company declares that it has fully complied with the provisions of articles 1-24 of L. 4706/2020.
In compliance with article 17 of L. 4706/2020, the Company implements with the decision of its Board of Directors dated
07.07.2021 the Hellenic Corporate Governance Council’s Hellenic Corporate Governance Code (2021 edition), which takes into
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 21 to 104
account the relevant amendments to the legislative framework, the regulations, the best international corporate governance
practices, as applicable and is posted on the Company's website.
The company has an updated Internal Regulation, in accordance with the provisions of article 14 of L. 4706/2020, which were
approved at the meeting held by the Board of Directors dated 07.07.2021 and amended by the Board of Directors' decisions as
of 09.11.2021 and 07.04.2022 and its summary is posted on the Company's website (https://www.premia.gr).
The Company’s Management declares that the administrative, management and supervisory bodies and senior management
are (a) the members of its Board of Directors, (b) the members of the Audit Committee, the Compensation and Nomination
Committee and the Investment Committee, and (c) the Company's Internal Auditor.
The Company’s Board of Directors was elected by the Extraordinary General Meeting of the Company's Shareholders on
19.05.2021 for a three-year term, which expires on 19.05.2024 and is automatically prolonged until the deadline within which
the next Annual General Meeting must be held and until the relevant resolution is taken, and the Board of Directors' was formed
into a body by the decision of the Board of Directors dated 19.05.2021. The Company’s Board of Directors consists of a total of
eight members, three executive and five non-executive members, of whom three are independent non-executive members.
Thus, the current Board of Directors consists of the following members:
Full name
Position on the Board of Directors
Capacity
Ilias Georgiadis of Nikolaos
Chairman
Executive Member
Frank Roseen of Anastasios
Vice Chairman
Non-Executive Member
Konstantinos Markazos of Alexios
Managing Director
Executive Member
Kalliopi Kalogera of Stamatis
Member
Executive Member
Dimitrios Tsiklos of Ilias
Member
Non-Executive Member
Vasileios Andrikopoulos of Filippos
Member
Independent Non-Executive Member
Panagiotis Vroustouris of Konstantinos
Member
Independent Non-Executive Member
Rebekka Pitsika of Georgios Taxiarchis
Member
Independent Non-Executive Member
Furthermore, it is noted that the above composition of the Board of Directors is subject to the provisions of the Suitability Policy
of the members of the Board of Directors, which was prepared in accordance with the provisions of article 3 of L. 4706/2020, it
was approved by the Board of Directors decision dated 27.04.2021, pursuant to para. 1 of article 3 of L. 4706/2020, and upon
resolution of the Extraordinary General Meeting of the Company’s shareholders dated 19.05.2021, in accordance with para. 3
of article 3 of L. 4706/2020 and is available on the company's website (http://www.premia.gr/dioikitiko-symvoulio-2/).
The Board of Directors of the Company has an Internal Regulation, which was approved at its meeting as of 21.12.2022.
The Board of Directors has ensured for the Company an appropriate succession plan for the members of the Board of Directors
and the Managing Director. The succession plan was approved by the Board of Directors on 21.12.2022, following the
recommendation of the Nomination and Remuneration Committee.
During the year 2023, a total of 20 Board of Directors’ meeting were held, while in the year 2022 a total of 19 Board of Directors’
meeting were held. The attendance of each Board member at the Meetings of the Board of Directors during the year 2023 is
shown in the table below:
Full name
Number of
meetings for
the year 2023
Number of
meetings
attended
Attendance
percentage
Number of
meetings
represented
Ilias Georgiadis
20
19
95%
1
Frank Roseen
20
19
95%
1
Konstantinos Markazos
20
20
100%
-
Kalliopi Kalogera
20
20
100%
-
Dimitrios Tsiklos
20
15
75%
3
Vasileios Andrikopoulos
20
19
95%
1
Panagiotis Vroustouris
20
20
100%
-
Rebekka Pitsika
20
20
100%
-
Remuneration of the Board of Directors - Report on the remuneration of the Board of Directors according to article 112 of
L. 4548/2018
The remuneration of the Board of Directors is in line with the Company's Remuneration Policy.
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 22 to 104
The most recent approved remuneration report of the members of the Board of Directors (financial year 2022) has been prepared
in accordance with article 112 of Law 4548/2018, has been approved by the Annual Ordinary General Meeting of the Company
dated 2 June 2023 and is available on the Company's website (https://www.premia.gr). The corresponding report for the financial
year 2023 will be posted before its approval by the Annual Ordinary General Meeting of the Company scheduled for May 2024.
Independent Non-Executive Members of the Board of Directors
The independent non-executive members have been elected by the Ordinary General Meeting of the Company's Shareholders,
pursuant to its resolution as of 19.05.2021.
The election of the independent non-executive members was made after it was ascertained that each of them meets the
independence requirements of article 9 of L. 4706/2020.
According to par. 3 of article 9 of L.4706/2020, the Board of Directors reviewed the fulfilment of the independence requirements
for the independent members of the Board of Directors. The review was carried out with the assistance of the Regulatory
Compliance Department, by the Nomination and Remuneration Committee at its meeting as of 18.12.2023, which informed the
Board of Directors, which subsequently confirmed that the independence requirements were met for the year 2023.
The independent non-executive directors at their meeting held on 18.12.2023 discussed all matters within their competence,
namely the review of the Company's strategy and its implementation, the achievement of its objectives, ensuring the effective
supervision of the executive directors and the review and expression of views on the proposals submitted by the executive
directors, based on the existing information. Also, they discussed more general matters concerning corporate governance,
regulatory compliance, ESG strategy, published financial statements and internal audit.
Audit Committee
The Audit Committee has and implements its own internal regulations, which were initially approved and entered into force by
the decision dated 13.01.2020 of the Company’s Board of Directors, and were subsequently amended and updated by the
decision dated 25.02.2021 of the Board of Directors and subsequently with the decisions dated 07.07.2021, 21.12.2021 and
01.08.2023 of the Board of Directors. The Audit Committee’s Internal Regulation in force are posted on the company's website
(https://www.premia.gr).
The General Meeting, at its meeting, which was held on 19.05.2021, decided on the election of a three-member Audit Committee
for a three-year term, which is a committee of the Board of Directors consisting of two independent non-executive members and
one non-executive member.
The Company’s Board of Directors, at its meeting held on 19.05.2021, following the above resolution of the General Meeting,
appointed the persons who fill the positions of the Audit Committee’s members. Subsequently, at its meeting held on 19.05.2021,
the Audit Committee was formed into a body and decided on the appointment of the independent non-executive member, Mr.
Panagiotis Vroustouris, as its Chairman.
Therefore, the Company’s Audit Committee is composed of the following persons:
Full Name
Position
Capacity
Business Address
Panagiotis Vroustouris of Konstantinos
Independent Non-Executive Member of the B. of D.
Chairman
9-11 Ethnikis Antistaseos
Street, Chalandri
Frank Roseen of Anastasios
Non-Executive Member of the B. of D.
Member
43, Gustav IIIs Boulevard
Stockholm, Sweden
Vasileios Andrikopoulos of Filippos
Independent Non-Executive
Member of the B. of D.
Member
Position Tzima, Koropi Attica
The above composition of the Audit Committee complies with the provisions of article 44 of L. 4449/2017, as in force, since the
majority of the Audit Committee’s members meet the independence requirements of article 9 of L. 4706/2020 at the date of their
election and at 31.12.2023 and all members have sufficient knowledge in the real estate sector in which the Company operates.
Moreover, at least one member of the Audit Committee has sufficient auditing or accounting knowledge and is required to attend
the Audit Committee’s meetings concerning the approval of the financial statements. In particular, Mr. Vroustouris, the Chairman
of the Audit Committee has sufficient auditing and accounting knowledge, given that he holds the title of Certified Public
Accountant and is a member of the Institute of Certified Public Accountants of Greece (SOEL Reg. No. 12921) and is the
President & CEO of MPI HELLAS S.A. in Greece since 1984. In addition, he has served for many years as a Certified Public
Accountant (CPA) and a consultant on International Financial Reporting Standards for various companies.
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 23 to 104
During the year 2023, the Company's Audit Committee held a total of 16 meetings, whereas in the year 2022, the Audit
Committee held a total of 12 meetings. The Audit Committee meetings were attended by all its members.
During the year 2023, the Audit Committee was involved, among other things, in the examination of the financial statements to
be published and their recommendation to the Board of Directors, the evaluation of the Company’s Internal Control System, the
review of the Evaluation Report on the Adequacy and Effectiveness of the Internal Control System in accordance with article 14
para. 3 (j) of L. 4706/2020 and the decision 1/891/30.9.2020 of the Hellenic Capital Market Commission, monitored the
effectiveness of the Company's internal control function, approved the design of internal audit plan of the Internal Audit
Department for the year 2024, discussed and approved the quarterly internal audit reports and their submission to the Board of
Directors and participated in the selection process of the statutory auditors for the year 2023, etc.
It also conducted a self-evaluation of its performance for the year 2023 and amended its Internal Regulation at its meeting as of
01.08.2023.
Annual Report of the Audit Committee
The annual report of the Audit Committee for 2023 was prepared in accordance with the provisions of para. 1i of Article 44 of
L. 4449/2020 and provides information on the Committee's work in 2023 and is posted simultaneously with the publication of
this annual financial report on the Company's website (https://www.premia.gr).
Remuneration - Nomination Committee
The Remuneration - Nomination Committee consists solely of primarily non-executive and independent members of the Board
of Directors. In particular, it consists of three members, of whom two are independent non-executive members and one is a non-
executive member, and is presided by an independent non-executive member of the B. of D. The Remuneration and Nomination
Committee shall meet at least once a year and whenever else required. The role, the convocation procedure, as well as the
duties and responsibilities of the Remuneration and Nomination Committee are described in its Internal Regulations, which were
approved by the company’s Board of Directors on 07.07.2021.
In particular, the main duties and responsibilities of the Committee are described as follows:
With respect to the nomination of candidates:
The determination of the company's requirements regarding the size and composition of the Board of Directors and
the submission of proposal of changes improvements, when deemed necessary.
The definition of the candidate selection criteria and the determination of the responsibilities and skills of each position
on the B. of D.
The processing of the candidate selection procedure and the proposal to the General Meeting for their election.
In relation to remuneration:
The formulation of proposals to the Board of Directors regarding the remuneration policy to be submitted for approval
to the General Meeting and on the remuneration of persons falling within the scope of the remuneration policy.
The review of information provided through the annual remuneration report, providing its opinion to the B. of D. before
the report is submitted to the General Meeting.
Monitoring the implementation of the remuneration policy.
The Remuneration - Nomination Committee is composed of the following members:
Full Name
Position
Capacity
Business Address
Rebekka Pitsika of George Taxiarchis
Independent Non-Executive Member of the B. of D.
Chairman
17, Paradeisou Street,
Marousi
Frank Roseen of Anastasios
Non-Executive Member of the B. of D.
Member
43, Gustav IIIs Boulevard
Stockholm, Sweden
Vasileios Andrikopoulos of Filippos
Independent Non-Executive
Member of the B. of D.
Member
Position Tzima, Koropi
Attica
The members of the Committee were appointed by decision of the Company’s Board of Directors dated 19.05.2021 and its term
of office coincides with the term of office of the Board of Directors. Subsequently, the Committee at its meeting on 19.05.2021
decided to appoint the independent non-executive member, Ms. Rebekka Pitsika, as its Chairman and was formed as a body.
It is noted that the composition of the Remuneration - Nomination Committee meets the requirements of article 10, para. 3 of
L. 4706/2020.
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 24 to 104
In addition, the Remuneration Policy followed by the Company has been approved upon resolution of the Extraordinary General
Meeting of the Company held on 20.11.2020 and amended upon resolution of the Ordinary General Meeting dated 29.06.2021
and the resolutions of the Extraordinary General Meetings of the Company dated 10.12.2021 and 04.05.2022.
During the year 2023, the Committee held a total of 5 meetings, while in the year 2022, the Committee held a total of 2 meetings.
All meetings were attended by all members of the Committee.
During the year 2023 the Committee was involved, among other things, in reviewing the information in the Remuneration Report
and its submission to the Board of Directors, evaluating the Chairman of the Board of Directors, the other members of the Board
of Directors and its Committees and its Secretary, reviewing the fulfilment of the independence criteria of the independent non-
executive members of the Board of Directors in accordance with par. 3 of article 9 of l. 4706/2020 and the drafting of proposals
to the Board of Directors regarding the remuneration of the persons falling within its scope.
Investment Committee
The Investment Committee consists of three members who are elected by the Board of Directors. The Investment Committee
shall meet whenever deemed necessary further to the invitation of its Chairman.
The composition, the appointment procedure of the Investment Committee members, its responsibilities and method of operation
are described in its Internal Regulations, which were approved by the company’s Board of Directors on 09.11.2021. In particular,
the main duties and responsibilities of the Committee are described as follows:
Review of proposals for new investment properties or special purpose vehicles (SPVs), upon the recommendation of the
Real Estate Investment Department and with the sole criterion of the compliance of the proposed investments with the
Company's Investment Policy from time to time.
Review of proposals for the sale of properties or special purpose vehicles (SPVs), upon the recommendation of the Real
Estate Investment Department and with the sole criterion of the proposed divestments’ compliance with the Company's
Investment Policy.
Recommendation to the Company’s Board of Directors regarding the compliance or non-compliance of the reviewed
proposals for new investments or divestments with the Company’s Investment Policy.
Overview of the conditions of the real estate investment market and recommendation to the Board of Directors regarding
the possible need to update the Company's Investment Policy.
The Investment Committee consists of the following members:
Full Name
Position
Capacity
Business Address
Ilias Georgiadis of Nikolaos
Chairman, executive member of the B. of D.
Chairman
11, Arstaangsvagen
Stockholm, Sweden
Konstantinos Markazos of Alexios
Managing Director
Member
59, Vas. Sofias Avenue,
Athens
Konstantinos Pechlivanidis of Stavros
Chief Property Investment Officer
Member
59, Vas. Sofias Avenue,
Athens
The members of the Investment Committee were appointed by the decision dated 09.11.2021 of the company’s Board of
Directors. Subsequently, at its meeting that was held on 10.11.2021, the Investment Committee decided to appoint
Mr. Georgiadis as its Chairman and was formed as a body.
In the year 2023, a total of 4 Committee meetings were held regarding recommendations for the purchase and sale of properties
while in the year 2022, a total of 5 Committee meetings were held. All meetings were attended by all members of the Committee.
Evaluation of the Board of Directors and Board Committees
According to the specific practices set out in the Corporate Governance Code adopted by the Company, the Board of Directors
annually evaluates the effectiveness of its Board, its Committees as well as its Secretary.
The Chairman of the Board of Directors presides over the evaluation process in cooperation with the Nomination and
Remuneration Committee.
The evaluation of the Board of Directors and its Committees is carried out using questionnaires concerning both their individual
and collective evaluation.
The criteria taken into account in the individual evaluation concern, among other things, the use of knowledge, skills and
experience, guarantees of good character and reputation, independence of judgement and availability of sufficient time and
apply to all members of the Board of Directors and its Committees.
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 25 to 104
The criteria of collective suitability are knowledge, skill and experience, diversity, effective cooperation of the members of the
Board of Directors in the performance of their duties.
The evaluation of the Chairman of the Board of Directors includes areas such as his leadership skills, his role in the proper
organization and effective conduct of the Board of Directors' meeting schedule, effective cooperation with the Managing Director
and the Corporate Secretary in determining agenda items and effective cooperation with the Chairmen of the Board's
Committees.
The evaluation of the Corporate Secretary relates to his/her contribution to the proper organisation and scheduling of meetings
and the timely recording of the Board Minutes.
The first evaluation carried out was completed in March 2023, the results of which were deemed to be highly satisfactory. The
results of the evaluation were presented to the Board of Directors of the Company at its meeting held on 6 April 2023.
Internal Control Department - Internal Auditor
At its meeting held on 23.10.2020, the Company’s Board of Directors appointed Ms. Aikaterini Loizou of Evangelos as Internal
Auditor, who assumed duties as from 24.10.2020. She is a full-time employee of the Company, personally and functionally
independent and objective in the performance of her duties and has the appropriate knowledge and relevant professional
experience. The business address of the Company's Internal Auditor is 59, Vasilissis Sofias Avenue, P.C. 11521, Athens.
The Internal Regulation of the Company's Internal Audit Department, which includes the necessary rules and regulates the
procedures required to ensure the proper operation of the Company's internal audit, was approved and entered into force by
the decision of the Board of Directors of the Company dated 07.07.2021, following the relevant recommendation of the
Company's Audit Committee.
Pursuant to the provisions of article 16, para. 1(c) of L. 4706/2020, and in accordance with the Internal Regulation of the Audit
Committee and the Internal Regulation of the company's Internal Control Department, the Board of Directors is informed by the
company's Audit Committee, at least on a quarterly basis, about the internal audit carried out.
Curricula vitae of the Company’s Board members and executives
Board Members
Short curricula vitae of the Board members are provided below and are also posted on the Company's website at the following
link https://www.premia.gr/dioikitiko-symvoulio-2/
Ilias Georgiadis
Chairman, executive member
Professional Experience: Ilias Georgiadis has been running his own business in the construction and real estate sector as
Chief Executive Officer for 23 years. Today, he is the President and Chief Executive Officer (CEO) of the Sterner Stenhus AB
Group, in Sweden and a Board member of the Group’s company.
Education: Higher education with a focus on Commerce.
Professional Career: Member of the Board of Directors of the listed company Amasten Fastigheter AB, Sweden. Member of
the Board of Directors of Handelsbanken, Skärholmen.
Frank Roseen
Vice Chairman, non-executive member
Professional Experience: Frank Roseen, of Greek origin, has many years of experience in positions of high and individual
responsibility. He is currently Executive Director of Capital Markets and Member of the Board of Directors of Aroundtown.
Chairman of the Board of Directors of TLG Immobilien, Chairman of WCM. Member of the Board of Directors of Premia REIC,
Greece.
Education: MBA from Stockholm University, Sweden.
Professional Career: CEO for GE Capital Real Estate Germany and Central & Eastern Europe, CEO of GE Capital Real Estate
Central and Eastern Europe, CFO & Head of Asset Management for GE Capital Real Estate Asia Pacific, CFO for GE Capital
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 26 to 104
Real Estate Nordic, CFO and Chief Investment officer for WCM, Member of the Board of Directors of Bonava, Chairman of the
Board of Directors of Star Ventures Real Estate, USA. Member of the Supervisory Board for Ronson Development. CFO for
Xerox Sweden and for Philips Electronics Nordic.
Konstantinos Markazos
Managing Director, executive member
Professional Experience: Konstantinos Markazos has many years of experience in Greek and multinational companies and a
history with remarkable results in productivity and corporate profitability. He has published several articles with financial and tax
content and was a member of the working group that created the law on Greek Accounting Standards. He currently holds the
position of Managing Director of PREMIA REIC.
Education: Graduate of the Athens University of Economics and Business (AUEB) MBA from Brunel University in London.
Professional Career: Cost specialist at Pharmaserve - Lilly S.A., Greece. Assistant Financial Manager at CHIPITA, Greece.
Chief Financial Officer at Wyeth S.A., Greece. Chief Financial Officer at SATO Group of Companies, Greece. Chief Financial
Officer at PREMIA REIC, Greece.
Kalliopi Kalogera
Executive Member
Professional Experience: Kalliopi (Kelly) Kalogera is a Lawyer, a graduate of the Athens Law School and a member of the
Athens Bar Association. She is also specialized in the whole range of Commercial and Civil Law, with further specialization in
Tax Law. Today she provides her services as Legal & Tax Counsel to the Sterner Stenhus group of companies in Greece.
Education: Master's degree in tax law from the Athens University of Economics and Business, Greece. Master's Degree in Tax
Law from the Jean Moulin Lyon University, France (Université Jean Moulin Lyon).
Professional Career: Tax Advisor, Ernst & Young, Greece. Lawyer at the law firm, Chara Kanellopoulou Zerva & Associates,
Athens.
Panagiotis Vroustouris
Independent Non-Executive Member
Professional Experience: Panagiotis Vroustouris has more than 30 years of experience. He holds the title of Certified Public
Accountant and he is a Member of the Institute of Certified Public Accountants of Greece (SOEL) since 1984 and he is the
President & CEO of MPI HELLAS S.A. in Greece. He is also the author of several books in the field of accounting.
Education: Degree from the University of Piraeus in Business Administration.
Professional Career: Statutory auditor and advisor on International Financial Reporting Standards (IFRS) matters in several
public interest entities and other entities in the private and public sector. He was a member of the Accounting Regulatory
Committee (ARC) in the European Union, of the Accounting Standards Board (SLOT), of the Supervisory Board of SOEL, of the
Economic Chamber of Greece, of the Insolvency Management Committee and several legislative committees in relation to
accounting, audit and tax matters.
Vasileios Andrikopoulos
Independent Non-Executive Member
Professional Experience: Vassilis Andrikopoulos is the Group Deputy CEO at Karamolegos Bakery S.A. He has more than 25
years of experience in top executive positions in multinational and Greek enterprises in Greece and abroad.
Education: Bachelor’s Degree in Business Administration at the Athens University of Economics and Business (AUEB).
Postgraduate studies at Harvard Business School and INSEAD in Financial Management and Mergers & Acquisitions.
Professional Career: Special Advisor to the Prime Minister of the Hellenic Republic for Growth and Entrepreneurial matters.
Managing Director of Green Cola Hellas. Managing Director of NOVAL Property, member of the VIOHALCO Group. Deputy
CEO of Olympic Brewery S.A., member of the Carlsberg Group. Chief Financial Officer of Western European Markets for
DIAGEO Plc.
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 27 to 104
Rebekka Pitsika
Independent Non-Executive Member
Professional Experience: Rebekka Pitsika has been running her own business in the Human Resources Sector as Chief
Executive Officer since 2007, with several distinctions and awards in her field. She has a total of 25 years of experience in
human resources management positions in multinational and Greek companies. Founding Member of Entrepreneurs’
Organization Greece. Included in the FORTUNE list for the 30 Most Powerful Women in Business for Greece, in the years 2017,
2019 and 2021.
Education: Business Management, Athens University of Economics and Business (AUEB) - Diplôme International de
Management, Institute Commerciale De Nancy.
Professional Career: HR Manager and Member of the Board Manpower Hellas. Head of Training and Development, Laiki Bank,
Payroll, Training and Recruitment Officer, Ericsson Hellas, Training Administrator, Metro S/M.
Dimitrios Tsiklos
Non-Executive Member
Professional Experience: Dimitris Tsiklos has extensive experience in the field of constructions and for fifteen years he
supervised large-scale projects in Greece and abroad as Technical Manager of NOE Metal Constructions S.A. Today, he is the
owner and CEO of ENGINEERIA S.A., a company which mainly specializes in the construction and maintenance of mainly
logistics buildings.
Education: Having come from a professional athletic career in water polo with participation and multiple distinctions both at club
level and with the Men’s National Team, Dimitris also attended the School of Civil Engineering at the National Technical
University of Athens.
Professional Career: President & Board Member of ENGINEERIA S.A., Board Member of NOE Metal Constructions S.A.,
Board Member the Vouliagmeni Nautical Club.
Executive Officers
Short curricula vitae of the executive officers are provided below and are also posted on the company's website at the following
link https://www.premia.gr/diefthyntika-stelehi/
Nikolaos Baziotis
Chief Financial Officer / Chief Investment Officer
Professional Experience: Mr Baziotis has extensive professional experience, of more than 20 years in total in the financial and
investment management sector, having held positions of responsibility in leading banking and business groups during his career.
He currently holds the position of CFO/CIO of the company.
Education: BSc in International and European Economics from Athens University of Economics and Business MSc in Finance
from Birkbeck College, University of London.
Professional Career: Chief Investment Officer, Intracom Holdings, Αthens. Board Member, Intrasoft International, Luxembourg.
Head of Corporate Banking Division, Alpha Bank, Αthens. Head of Corporate Finance Division, Alpha Bank, Αthens. Director
Investment Banking, Alpha Bank, Athens. Investment Analyst, Emporiki Real Estate (Emporiki Bank Group), Athens. Consultant,
PricewaterhouseCoopers, Athens.
Konstantinos Pechlivanidis
Chief Property Investment Officer
Professional Experience: Konstantinos Pechlivanidis has over 31 years of experience as a consultant and investor in the real
estate markets of Greece and South-eastern Europe, holding positions of responsibility in various leading Greek and
international organizations.
Education: B.Sc. in Civil Engineering, The University of Texas at Austin. M.Sc. Engineering, The University of Texas at Austin.
Professional Career: Head of the Greek Real Estate & Hospitality divisions of EY, PwC, and Arthur Andersen in Greece.
Member of the Athens International Airport Real Estate Management & Development team. Investment Director of the Secure
Management private equity fund.
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 28 to 104
Georgios Bakos*
Chief Operating Officer / Head of Assets Management
Professional Experience: Georgios Bakos has more than 30 years of work experience in senior management (C-Level)
positions in Greece, Bulgaria, Romania, Hungary and Cyprus. Until recently, he was the General Manager of the Zeritis Group
of companies, which operates in the real estate market in Greece and Hungary, as well as in paper production in Bulgaria and
in recycling in Hungary. At 31.12.2023 he held the position of the Chief Operating Officer / Head of Assets Management.
Education: MBA from Canterbury University, UK, Bachelor in BA from American College of Greece, Diploma of International
Management from Ashridge Management College, UK.
Professional Career: General Manager, Zeritis Group Director, Management Consulting KPMG, Greece. Chief Operating
Officer, Plural Telecom S.A. Hellas General Manager, Sfakianakis Group of Companies S.A., Greece. General Manager
Inchcape Holding Hellas - Toyota Hellas. Commercial Director, Eurodollar Hellas.
* Mr. Bakos left the Company in February 2024 and has not been replaced.
Information regarding the number of company shares held by members of the Board of Directors and key management
executives.
The following table below shows the number of shares held by the company’s Board members and key management executives
at 31.12.2023.
Full Name
Position
Number of shares
Frank Roseen of Anastasios*
Vice Chairman of the B. of D.
347,222
Konstantinos Markazos of Alexios
Managing Director
117,204
Kalliopi Kalogera of Stamatis*
Member of the B. of D.
664
Panagiotis Vroustouris of Konstantinos
Member of the B. of D.
69,445
Georgios Bakos of Dimitrios
COO / Head of Assets Management
3,700
* through persons with whom they have close relations
Other professional commitments of Board members
Mr. Ilias Georgiadis of Nikolaos - Chairman and executive member of the company’s B. of D. holds the position of the
Chairman, Board Member and/or Director in the following companies:
S/N
Name of legal person
Position in Board of Directors
1.
STERNER STENHUS HOLDING AB
Member of the B. of D.
2.
STERNER STENHUS GREECE AB
Member of the B. of D.
3.
STENHUS FASTIGHETER I NORDEN AB (PUBL)
Member of the B. of D., Managing Director
4.
STERNER GLOBAL INVEST AB
Member of the B. of D.
5.
A-P GROUP AB
Member of the B. of D.
6.
SYGMA GROUP AB
Member of the B. of D.
7.
HSTR HUS AV TRÄ AB
Member of the B of D., Chairman
8.
STERNER PROJEKT AB
Member of the B. of D.
9.
XROSSPOINT INVEST AB
Member of the B. of D.
10.
STERNER STENHUS FÖRVALTNING AB
Member of the B. of D.
11.
STERNER STENHUS FASTIGHETER AB
Member of the B. of D.
12.
STENHUS FÖRVALTNING STOCKHOLM AB
Member of the B. of D.
13.
BOTKYRKA KORNET 6 & 15 AB
Member of the B. of D.
14.
STERNER TRYGG BOSTAD AB
Member of the B. of D.
15.
STERNER STENHUS SERVICES AB
Member of the B. of D.
16.
STERNER PROJEKT 101 AB
Member of the B. of D.
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 29 to 104
S/N
Name of legal person
Position in Board of Directors
17.
STERNER PROJEKT 102 AB
Member of the B. of D.
18.
STERNER PROJEKT 103 AB
Member of the B. of D.
19.
STERNER PROJEKT 104 AB
Member of the B. of D.
20
STERNER STENHUS BOSTAD AB
Member of the B. of D.
21
VIA FUTURA HOLDING AB
Member of the B. of D.
22.
VIA FUTURA AB
Member of the B. of D.
23.
ALLEGRO CONSULTING AB
Member of the B. of D.
24.
SSORX INVEST AB
Member of the B. of D.
25.
JS UTVECKLING AB
Member of the B. of D.
26.
LASTAREN UTVECKLING AB
Member of the B. of D.
27.
LASTAREN 7 AB
Member of the B. of D.
28.
LASTAREN K1 AB
Member of the B. of D.
29.
LASTAREN K2 AB
Member of the B. of D.
30.
FASTIGHETSBOLAGET SITTESTA AB
Member of the B. of D.
31
IADIS FORVALTNING 1 AB
Member of the B. of D.
32.
IADIS VASTERHANINGE NODESTA AB
Member of the B. of D.
33.
IADIS JB FORVALTNING AB
Member of the B. of D.
34.
ERSMARK HOLDING 1 AB
Member of the B. of D.
35.
ERSMARK HOLDING 2 AB
Member of the B. of D.
36.
SGEG CAPITAL INVEST AB
Member of the B. of D.
Mr. Frank Roseen - Vice Chairman and Non-Executive Director, member of the Audit Committee and member of the company's
Remuneration - Nomination Committee, is a B. of D. member in the following companies:
S/N
Name of legal person
Position in Board of Directors
1.
AROUNDTOWN SA
Executive member of the B. of D.
2.
ΤLG IMMOBILIEN GMBH
Non-executive member of the B. of D.
3.
STENHUS FASTIGHETER I NORDEN AB
Non-executive member of the B. of D.
4.
WCM AG
Chairman
Mr. Dimitrios Tsiklos - Non-Executive Member is a member of the B. of D. and/or Chairman or Legal Representative in the
following companies:
S/N
Name of legal person
Position in Board of Directors
1.
ENGINEERIA S.A.
Member of the B. of D., Chairman
2.
DIEL P.C.
Legal Representative - Administrator
3.
NOE METAL CONSTRUCTIONS S.A.
Executive Member of the B. of D.
4.
INVESTMENT COMPANY ASPROPYRGOS 2 S.A.
Vice-Chairman
5.
ATTIKI TECHNODOMI S.A.
Chairman and Managing Director
6.
MYKONOS 18 P.C.
Administrator
7.
ZAMIDI L.P.
Limited Partner
8.
ATTIKI TECHNODOMI S.A. (UNDER LIQUIDATION)
Liquidator
Mr. Vasileios Andrikopoulos - Independent Non-Executive Member, member of the Audit Committee and the company’s
Remuneration - Nomination Committee is a Board member in the following company:
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 30 to 104
S/N
Name of legal person
Position in Board of Directors
1.
KARAMOLEGOS S.A.
Executive Member of the B. of D.
Mr. Panagiotis Vroustouris - Independent Non-Executive Member of the B. of D. and Chairman of the Company's Audit
Committee is the Chairman and/or Managing Director of the following companies:
S/N
Name of legal person
Position in Board of Directors
1.
ΜPI HELLAS S.A.
Chairman & Managing Director
Ms. Rebekka Pitsika - Independent Non-Executive Member of the Board of Directors and Chairman of the Company's
Remuneration - Nomination Committee is a member of the B. of D. or a Legal Representative in the following companies:
S/N
Name of legal person
Position in Board of Directors
1.
PEOPLE FOR BUSINESS S.A.
Chairman & Managing Director
2.
PEOPLE FOR BUSINESS EXECUTIVE N2GROWTH S.A.
Chairman & Managing Director
3.
IVERSA S.A.
Chairman & Managing Director
4.
EXTRA MILE S.A.
Managing Director
5.
EXPORT CREDIT INSURANCE ORGANIZATION (ECIO)
Non-Executive member of the B. of D.
6.
Wer HOLDING
Chairman & Managing Director
E. Suitability Policy and Diversity Policy regarding the composition of the Company's management, administrative
and supervisory bodies
The Company has established a Suitability Policy for the members of the Board of Directors, which is part of the Company's
Corporate Governance System. The Suitability Policy for the members of the Board of Directors was approved at the meeting
of the Company's Board of Directors on 27.04.2021 and at the Extraordinary General Meeting on 19.05.2021.
The Policy aims to ensure quality staffing, effective operation and fulfilment of the entire Board of Directors of the Company
based on the overall strategy and the medium and long-term business objectives of the Company with the aim of promoting the
company interest.
The Policy takes into account the provisions of law 4706/2020 and the circular no. 60/18.09.2020 of the Hellenic Capital Market
Commission, on the subject: "Guidelines for the Suitability Policy of article 3 of l. 4706/2020”.
The Board of Directors should at all times have a sufficient number of members, as defined in the Articles of Association of the
Company, as well as an appropriate composition. The Company seeks to staff the Board of Directors with persons who have
guarantees of morality, reputation and increased credibility.
Board members have the knowledge, skills, experience and independence of judgment required by the duties they undertake
and their role on the Board, while having sufficient time to perform their duties. An assessment of individual and collective
suitability will be taken into account during the selection, renewal of the term of office and replacement of a member. The
candidate members of the Board of Directors should know or be informed, among other things, as far as possible, before
assuming their position on the Board, about the culture, values and overall strategy of the Company.
In the appointment of new members of the Board of Directors, consideration has been given to the adequate gender
representation of at least twenty-five percent (25%) of the total number of Board members and the non-exclusion on grounds of
gender, race, colour, ethnic or social origin, religion or belief, property, birth, disability, age or sexual orientation.
The Company monitors on an ongoing basis the suitability of the members of the Board of Directors, in particular to identify, in
the light of any relevant new event, cases in which it is necessary to reassess their suitability.
More information regarding the Policy and its content is available on the Company's website.
F. Policy regarding related party transactions
The Company has established a specific procedure for compliance with the obligations relating to related party transactions as
part of the compliance with the provisions of article 14 of L. 4706/2020 and the obligations arising from articles 99 to 101 of
L. 4548/2018 regarding the recognition, monitoring and disclosure of the Company's transactions with its related parties.
The Company, in the scope of its activities, may enter into commercial transactions with its related parties.
G. Sustainable Development Policy of the Company
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 31 to 104
Aiming at sustainable corporate operation of the company, Premia Properties has incorporated the principles of Business
Responsibility and Sustainable Development in its operations, according to which it expresses its current and future commitment
to matters of environmental protection, excellent working environment for the continuous care of the health and well-being of its
employees, social welfare and development and strong Corporate Governance. The Company's Sustainability Policy is posted
on the Company's website (https://www.premia.gr).
The company's core strategy is to promote sustainable investment opportunities that are beneficial to the environment,
employees and society as a whole and can be combined with strong investment returns.
The Company participates in the ATHEX ESG Index” of the Athens Stock Exchange, which monitors the stock market
performance of listed companies of the Athens Stock Exchange that adopt and promote their environmental, social and corporate
governance (ESG) practices. The Company participates in the annual evaluation by completing a relevant questionnaire. For
2022, PREMIA scored a high score of 86% in the “ESG TRANSPARENCY Score”.
The Company systematically invests in the creation of an excellent working environment and proves in practice the commitment
to relationships of trust with its employees. In 2023 In 2023 it received the Great Place to Work® certification, which was
obtained after evaluation with the appropriate methodology and successful response to the Trust Index©.
It was also assessed according to EPRA SBPR (Sustainability Best Practices Recommendations) criteria.
In 2023, the Company submitted an Energy Footprint Report with reference year 2022 in accordance with the provisions of
the National Climate Law (L.4936/2022). The Report has been verified according to the emission categories of ΕΝ ISO 14064-
3:2019 standard, is satisfactory and there are no material inaccuracies in the declared total emissions.
14. Board of Director’s Explanatory Report to the Ordinary General Meeting of Shareholders of the Company “PREMIA
Real Estate Investment Company Société Anonyme” in accordance with paragraph 7, article 4 of L. 3556/2007 at the
reporting date 31.12.2023
Structure of Company's share capital
The Company’s paid-up share capital at 31.12.2023 and at 31.12.2022, amounted to 43,563,581, divided into 87,127,162
ordinary registered shares with voting rights, of nominal value € 0.50 each.
The Company's shares are listed for trading on the Athens Stock Exchange and have all the rights and obligations set forth in
L. 4548/2018 and the Company's Articles of Association, as in force.
Restrictions on the transfer of the Company shares
The transfer of the Company's shares is carried out in accordance with the Law and there are no share transfer restrictions in
its Articles of Association.
Significant direct or indirect participations within the meaning of the provisions of articles 9 to 11 of L. 3556/2007
The table below shows the Company's shareholder composition at 5.1.2024.
Shareholder
Number of Ordinary
Shares
Participation %
in Share Capital
Sterner Stenhus
36,264,824
41.62 %
Fastighets AB Balder
15,000,000
17.22%
Nequiter
9,325,176
10.70%
NOE S.A.
6,930,505
7.95%
Elias Tsiklos Holdings Ltd
1,703,300
1.95%
Other Shareholders (<5%)
17,903,357
20.56%
Total
87,127,162
100.00%
Holders of all types of shares conferring special control rights
There are no Company shares, which confer special control rights to their holders.
Restrictions on voting rights
The company's Articles of Association do not provide for any restrictions on voting rights.
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 32 to 104
Agreements between the company's shareholders that involve restrictions on the transfer of shares or restrictions on
the exercise of voting rights.
On 22.01.2024, an agreement was signed for the termination of the agreement dated 27.07.2020 signed between Sterner
Stenhus Greece AB and Nequiter Invest AB pursuant to which it was agreed that the latter will exercise the voting rights it holds
in the Company in favour of the election of the persons appointed by Sterner Stenhus Greece AB to the Board of Directors of
the Company and that in general it will exercise the voting rights it holds in the Company in a consistent manner to the proposals
of Sterner Stenhus Greece AB.
The Company declares that it is not aware of any other relevant shareholders' agreement that involves restrictions on the transfer
of shares or restrictions on the exercise of voting rights.
Rules for the appointment and replacement of members of the Board of Directors and amendment of the Articles of
Association
The rules provided for in the company's Articles of Association for the appointment and replacement of Board members and the
amendment of its provisions do not differ from those provided for in L. 4548/2018.
Competence of the Board of Directors or certain Board members for the issuance of new shares or the purchase of
treasury shares
The Board of Directors and its members are not authorized to issue new shares or purchase treasury shares, which according
to the provisions of article 113 of L. 4548/2018 relate to acts, which require prior resolution by the General Meeting of
shareholders.
Significant agreement entered into by the Company that becomes effective, is amended or terminates in the event that
the control of the Company changes following a public offering and the effects of such an agreement.
There are no agreements that become effective, are amended or terminated in the event that the control of the Company
changes following a public offering.
Any agreement that the Company has entered into with Board members or with its personnel that provides for
compensation in the event of resignation or dismissal without justified reason or termination of their term of office or
employment due to the public offering.
The Company has not entered into specific agreement with Board members or with its personnel that provides for the payment
of compensation in the event of resignation or dismissal without justified reason or termination of their term of office or
employment due to the public offering.
For the Board of Directors
The Chairman
Ilias Georgiadis
Extract from the B. of D. minutes book
Athens, 27 March 2024
A member firm of Ernst & Young Global Limited
ERNST & YOUNG (HELLAS)
Certified Auditors-Accountants S.A.
8B Chimarras str., Maroussi
151 25 Athens, Greece
Tel: +30 210 2886 000
Fax: +30 210 2886 905
ey.com
THIS REPORT HAS BEEN TRANSLATED FROM THE ORIGINAL VERSION IN GREEK
INDEPENDENT AUDITOR’S REPORT
To the Shareholders of PREMIA Real Estate Investment Company Société Anonyme
Report on the Audit of the Separate and Consolidated Financial Statements
Opinion
We have audited the separate and consolidated financial statements of PREMIA Real Estate Investment Company
Société Anonyme (the Company), which comprise the separate and consolidated statement of financial position as
of December 31, 2023, the separate and consolidated statement of comprehensive income, the statement of
changes in equity and cash flows for the year then ended and notes to the financial statements, including material
accounting policy information.
In our opinion, the separate and consolidated financial statements present fairly in all material respects the financial
position of PREMIA Real Estate Investment Company Société Anonyme, and its subsidiaries (the Group) as of
December 31, 2023 and its financial performance and cash flows for the year then ended in accordance with
International Financial Reporting Standards, as endorsed by the European Union.
Basis for Opinion
We conducted our audit in accordance with International Standards on Auditing (ISAs), as incorporated in Greek
Law. Our responsibilities under those standards are further described in the “Auditor’s Responsibilities for the Audit
of the Separate and Consolidated Financial Statements” section of our report. We remained independent of the
Company and its subsidiaries throughout the period of our appointment in accordance with the International Ethics
Standards Board for Accountants’ Code of Ethics for Professional Accountants (IESBA Code), as incorporated in
Greek Law, together with the ethical requirements that are relevant to the audit of the consolidated financial
statements in Greece, and we have fulfilled our other ethical responsibilities in accordance with these requirements
and the IESBA Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide
a basis for our opinion.
Key audit matter
Key audit matter is the matter that, in our professional judgment, was of most significance in our audit of the
separate and consolidated financial statements of the current period. The matter and the related risks of material
misstatement were addressed in the context of our audit of the separate and consolidated financial statements as
a whole, and in forming our opinion thereon, and we do not provide a separate opinion on the matter.
For the matter below, our description of how our audit addressed the matter is provided in that context.
We have fulfilled the responsibilities described in the “Auditor’s Responsibilities for the Audit of the Separate and
Consolidated Financial Statements” section of our report, including in relation to the matter. Accordingly, our audit
included the performance of procedures designed to respond to our assessment of the risks of material misstatement
of the separate and consolidated financial statements.
The results of our audit procedures, including the procedures performed to address the matter below, provide
the basis for our audit opinion on the separate and consolidated financial statements.
A member firm of Ernst & Young Global Limited
Key audit matter
How our audit addressed the key audit matter
Audit of investment properties fair valuation (on a separate and consolidated basis)
As described to the note 2.6 of the separate and consolidated
financial statements, the Company and the Group initially
recognize Investment Properties at cost and subsequently at
fair value.
In the separate Statement of Financial Position as of
December 31, 2023, the Company presents Investment
Properties amounted to €189,6m. In the corresponding
consolidated Statement of Financial Position as of December
31, 2023, the Group presents Investment Properties
amounted to €260,9m.
The Company's and the Group's Management exercises
significant judgements and estimates in assessing the fair
value of the Investment Properties. To this respect the
Company’s Management engages independent certified
valuers who performed the calculation of the fair value of
Investment Properties as of December 31, 2023.
The significant judgments and estimates used, include
among other the following:
• judgment about rental income from future leases
• estimation for vacancies
• estimation about the discount rate used in discounted
cash flow projections
• estimation about the residual replacement cost method
• estimation about the construction costs
• estimation for the exit yields for the properties under
valuation
• judgment about the weight given between the discounting
cash flow method and the comparative method or the
residual replacement cost method or the residual value
method
We consider that because of the subjective nature of the
critical judgements and estimates used by Management and
the significance of the amount of Investment Properties to
the separate and consolidated financial statements, valuation
of Investment Properties is a key audit matter.
The Company and the Group disclose the related accounting
policies and estimates, and the assumptions used for
Investment Properties valuation, in Notes 2.6, 3.1(a), 4.3 and
6.1 of the separate and consolidated financial statements.
The audit procedures performed, among others, are as
follows:
We documented our understanding of the processes, policies
and methodologies used by Management for the valuation of
Investment Properties.
We examined, on a sample basis, whether the investment
properties data (acquisition value, square meters,
area/address of property, use of property, lease status)
presented in the separate and consolidated financial
statements are consistent with the corresponding data
appearing in the accounting records of the Company and its
subsidiaries and with the corresponding investment properties
acquisition contracts and/or with the corresponding lease
agreements.
We compared whether the fair values of investment
properties included in the separate and consolidated financial
statements are derived from the fair valuation reports of
independent valuers dated as of December 31, 2023.
We examined whether significant information about the
properties used in the valuations by independent valuers
(specifically the contractual rental income and the area in
square meters of the leased properties) are in line with the
corresponding agreements and with the corresponding
contracts for the acquisition of Investment Properties.
We engaged our own internal specialists and: (a) we assessed
for a sample of Investment Properties, the market related
judgements and valuation inputs used by the independent
valuers (including discount rates, exit yields, comparative sales
data used for comparative method and comparative rental
data used for discounting cash flow method); (b) we assessed
the assumptions related to the weight factor given between
the valuation methods (discounted cash flows method and
comparative method or residual replacement cost or residual
value); (c) we assessed whether the variances are in line with
the market trends and the characteristics of the properties, and
(d) we assessed whether the independent valuers were
appropriately qualified, experienced, objective and reputable.
• On a sample basis, we validated the mathematical accuracy
of the independent valuers calculations for the fair value
estimation.
We also assessed the adequacy of the disclosures that are
included in the notes to the separate and consolidated financial
statements.
A member firm of Ernst & Young Global Limited
Other information
Management is responsible for the other information in the Annual Report. The other information are included in
the Board of Directors’ Report, for which reference is also made in section “Report on Other Legal and Regulatory
Requirements”, the Statements of the Members of the Board of Directors, but does not include the separate and
consolidated financial statements and our auditor’s report thereon.
Our opinion on the separate and consolidated financial statements does not cover the other information and we
do not express any form of assurance conclusion thereon.
In connection with our audit of the separate and consolidated financial statements, our responsibility is to read the
other information identified above and, in doing so, consider whether the other information is materially
inconsistent with the separate and consolidated financial statements or our knowledge obtained in the audit, or
otherwise appears to be materially misstated. If, based on the work we have performed, we conclude that there is
a material misstatement of this other information, we are required to report that fact. We have nothing to report
in this regard.
Responsibilities of the Management and Those Charged with Governance for the Separate and Consolidated
Financial Statements
Management is responsible for the preparation and fair presentation of the separate and consolidated financial
statements in accordance with International Financial Reporting Standards as endorsed by the European Union,
and for such internal control as management determines is necessary to enable the preparation of separate and
consolidated financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the separate and consolidated financial statements, management is responsible for assessing the
Company’s and Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going
concern and using the going concern basis of accounting unless management either intends to liquidate the
Company and the Group or to cease operations, or has no realistic alternative but to do so.
The Audit Committee (Law 44 ν.4449/2017) is responsible for overseeing the Company’s and the Group’s financial
reporting process.
Auditor’s Responsibilities for the Audit of the separate and Consolidated Financial Statements
Our objectives are to obtain reasonable assurance about whether the separate and consolidated financial
statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s
report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an
audit conducted in accordance with ISAs, as incorporated in Greek Law, will always detect a material misstatement
when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the
aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of
these separate and consolidated financial statements.
As part of an audit in accordance with ISAs, as incorporated in Greek Law, we exercise professional judgment and
maintain professional scepticism throughout the audit. We also:
A member firm of Ernst & Young Global Limited
Identify and assess the risks of material misstatement of the separate and consolidated financial statements,
whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain
audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting
a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve
collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that
are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness
of the Company’s and the Group’s internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates
and related disclosures made by management.
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based
on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that
may cast significant doubt on the Company’s and the Group’s ability to continue as a going concern. If we
conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the
related disclosures in the separate and consolidated financial statements or, if such disclosures are
inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date
of our auditor’s report. However, future events or conditions may cause the Company and the Group to
cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the separate and consolidated financial
statements, including the disclosures, and whether the separate and consolidated financial statements
represent the underlying transactions and events in a manner that achieves fair presentation.
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business
activities within the Group to express an opinion on the [separate and consolidated] financial statements.
We are responsible for the direction, supervision and performance of the Company and its subsidiaries. We
remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and
timing of the audit and significant audit findings, including any significant deficiencies in internal control that we
identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical
requirements regarding independence, and to communicate with them all relationships and other matters that
may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of
most significance in the audit of the separate and consolidated financial statements of the current period and are
therefore the key audit matters.
A member firm of Ernst & Young Global Limited
Report on Other Legal and Regulatory Requirements
1. Board of Directors’ Report
Taking into consideration that management is responsible for the preparation of the Board of Directors’ Report and
Corporate Governance Statement that is included therein, according to the provisions of paragraph 5 article 2 of
Law 4336/2015 (part B), we report that:
a) The Board of Directors’ Report includes a Corporate Governance Statement that contains the information
required by article 152 of Law 4548/2018.
b) In our opinion the Board of Directors’ Report has been prepared in accordance with the legal requirements of
article “150-151” and “153-154” and paragraph 1 (c and d) of article 152 of Law 4548/2018 and the content of
the Board of Directors’ report is consistent with the separate and consolidated financial statements for the year
ended December 31, 2023.
c) Based on the knowledge and understanding concerning PREMIA Real Estate Investment
Company Société Anonyme and its environment, obtained during our audit, we have not identified information
included in the Board of Directors’ Report that contains a material misstatement.
2. Additional Report to the Audit Committee
Our opinion on the separate and consolidated financial statements is consistent with our Additional Report to the
Audit Committee of the Group, in accordance with Article 11 of the EU Regulation 537/2014.
3. Provision of Non-audit Services
We have not provided any prohibited non-audit services per Article 5 of the EU Regulation 537/2014.
Non-audit services provided by us to the Company and its subsidiaries during the year ended December 31, 2023
are disclosed in note 6.35 of the separate and consolidated financial statements.
4. Appointment of the Auditor
We were firstly appointed as auditors of the Company by the General Assembly on June 24, 2022. Our appointment
has been renewed for the fiscal year 2023 by virtue of decisions of the annual general meetings of the shareholders
held on June 2, 2023.
5. Operations’ Regulation
The Company has in place Rules of Procedure, the context of which is in accordance with the provisions of article
14 of Law 4706/2020.
6. Reasonable Assurance report on the European Single Electronic Format
We have examined the digital files of PREMIA Real Estate Investment Company Société Anonyme, prepared in
accordance with the European Single Electronic Format (“ESEF”) as defined in the EU Delegated Regulation
2019/815, as amended by the (EU) Delegated Regulation 2020/1989 of the European Commission (hereinafter
A member firm of Ernst & Young Global Limited
referred to as “the ESEF Regulation”), that comprise an XHTML file, which includes the separate and consolidated
financial statements for the year ended 31 December 2023 and XBRL files “213800MU91F1752AVM79-2023-12-
31-el.zip”, with appropriate tagging of the separate and consolidated financial statements, including the
explanatory notes.
Regulatory Framework
The digital files of the European Single Electronic Format are prepared in accordance with the ESEF Regulation and
the Interpretative Communication of the European Commission 2020/C 379/01 dated 10 November 2020, as
required by Law 3556/2007 and the relevant communications of the Hellenic Capital Market Commission and the
Athens Stock Exchange (hereinafter referred to as the "ESEF Regulatory Framework"). This Framework provides,
among others, the following requirements:
all annual financial reports should be prepared in XHTML format.
for the consolidated financial statements prepared in accordance with International Financial Reporting
Standards, the financial information in the statement of total comprehensive income, the statement of financial
position, the statement of changes of equity and the statement of cash flows, as well as the financial information
included in the explanatory notes, should be marked-up (XBRL tags and block tags), according to the Taxonomy
of ESEF (ESEF Taxonomy) as applicable. The technical specifications for ESEF, including the relevant taxonomy,
are set out in the ESEF Regulatory Technical Standards.
The requirements set out in the ESEF Regulatory Framework provide appropriate criteria for us to express a
reasonable assurance conclusion.
Responsibilities of Management and Those Charged With Governance
Management is responsible for the preparation and submission of the consolidated financial statements of the
Company for the year ended December 31, 2023, in accordance with the requirements set out in the ESEF
Regulatory Framework, and for such internal control as management determines is necessary to enable the
preparation of the digital files that is free from material misstatement, whether due to fraud or error.
Auditor’s Responsibilities
Our responsibility is to plan and perform this assurance engagement in accordance with the Decision 214/4/11-02-
2022 of the Board of Directors of the Hellenic Accounting and Auditing Standards Oversight Board and the “Guiding
instructions to auditors in connection with their assurance engagement on the European Single Electronic Format
(ESEF) of public issuers in regulated Greek markets”, as issued by the Institute of Certified Public Accountants of
Greece on 14 February 2022 (hereinafter referred to as “ESEF Guiding Instructions”), in order to obtain reasonable
assurance that the consolidated financial statements prepared by management in accordance with ESEF comply, in
all material respects, with the ESEF Regulatory Framework.
Our work was performed in accordance with the International Ethics Standards Board for Accountants’ Code of
Ethics for Professional Accountants (IESBA Code), as incorporated in Greek Law, and we have fulfilled our other
ethical independence responsibilities in accordance with Law 4449/2017 and the EU Regulation 537/2014.
A member firm of Ernst & Young Global Limited
Legal Name: ERNST & YOUNG (HELLAS) Certified Auditors-Accountants S.A.
Distinctive title: ERNST & YOUNG
Legal form: Societe Anonyme
Registered seat: Chimarras 8Β, Maroussi, 15125
General Commercial Registry No: 000710901000
The assurance engagement we performed, in accordance with the International Standard on Assurance Engagements
3000, "Assurance Engagements Other Than an Audit or Review of Historical Financial Information", is limited to the
objectives included in the ESEF Guiding Instructions. Reasonable assurance is a high level of assurance, but it is not a
guarantee that this reasonable assurance engagement will always detect a material misstatement with respect to non-
compliance with the requirements of the ESEF Regulatory Framework when it exists.
Conclusion
Based on the procedures performed and the evidence obtained, we express the conclusion that the separate and
consolidated financial statements of the Company and the Group for the year ended December 31, 2023, in XHTML file
format, as well as the required XBRL files “213800MU91F1752AVM79-2023-12-31-el.zip with appropriate tagging on the
consolidated financial statements, including the explanatory notes, have been prepared and presented, in all material
respects, in accordance with the ESEF Regulatory Framework.
Maroussi, March 27, 2024
The Certified Auditor Accountant The Certified Auditor Accountant
Andreas Hadjidamianou Eleonora Seka
SOEL R.N.: 61391 SOEL R.N.: 50131
Ernst & Young (Hellas) Certified Auditors Accountants S.A.
8B Chimarras St., Maroussi
151 25, Greece
Company SOEL R.N. 107
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 40 to 104
Separate and Consolidated
Financial Statements
for the year
from 1 January to 31 December 2023
According to International Financial Reporting Standards (“IFRS”)
as adopted by the European Union
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 41 to 104
Ι. STATEMENT OF FINANCIAL POSITION
Group
Company
Note
31/12/2023
31/12/2022
31/12/2023
31/12/2022
Assets
Non-current assets
Investment property
6.1
260,895,268
229,066,000
189,625,268
103,260,000
Advances for the purchase and construction
of investment properties
6.1
6,678,288
2,868,887
5,265,850
2,868,887
Financial assets at amortised cost
6.2
34,929,797
36,644,471
-
-
Property, plant and equipment
6.3
851,443
629,715
959,443
601,862
Right-of-use assets
6.4
820,043
946,445
820,043
946,445
Intangible assets
6.5
19,884
22,716
19,884
19,072
Investments in subsidiaries
6.6
-
-
31,833,737
76,518,096
Investments in associates
6.7
-
-
412,500
-
Investments in joint ventures
6.7
2,822,720
2,593,672
3,149,059
3,046,659
Blocked deposits
6.11
1,500,000
1,500,000
1,500,000
1,500,000
Other long-term receivables
6.8
75,516
650,323
5,414,059
217,040
Total non-current assets
308,592,959
274,922,229
238,999,843
188,978,061
Current assets
Trade receivables
6.9
932,319
713,180
925,463
185,548
Financial assets at amortised cost
6.2
1,861,760
1,428,743
-
-
Other short-term receivables
6.10
1,234,700
1,539,930
2,009,003
1,645,177
Blocked deposits
6.11
5,807,756
5,458,833
1,896,359
93,243
Cash and cash equivalents
6.12
37,717,391
40,795,689
36,984,921
38,766,961
Total current assets
47,553,927
49,936,377
41,815,746
40,690,929
Total Assets
356,146,886
324,858,605
280,815,589
229,668,990
Equity
Attributable to equity owners of the
parent
Share capital
6.13
43,563,581
43,563,581
43,563,581
43,563,581
Treasury shares
6.13
(1,515,400)
(1,274,978)
(1,515,400)
(1,274,978)
Total
42,048,181
42,288,603
42,048,181
42,288,603
Share premium
6.14
12,673,752
12,681,040
12,707,130
12,707,130
Reserves
6.15
57,269,813
53,980,273
55,871,123
52,340,970
Retained earnings
6.16
35,229,253
32,140,795
24,412,771
11,479,632
Total equity attributable to equity owners
of the parent
147,220,998
141,090,712
135,039,205
118,816,335
Non-controlling interests
6.17
27,571
254,450
-
-
Total equity
147,248,569
141,345,161
135,039,205
118,816,335
Liabilities
Non-current liabilities
Borrowings
6.18
186,268,361
165,794,580
131,097,876
105,525,153
Grants related to loans
6.18
2,864,530
-
537,748
-
Lease liabilities
6.19
5,664,175
6,597,327
5,664,175
901,968
Employee benefit obligations
6.20
47,880
29,261
47,880
29,261
Provisions
6.21
403,456
803,456
303,456
703,456
Other non-current liabilities
6.22
2,886,095
3,122,005
2,669,109
1,479,803
Total non-current liabilities
198,134,498
176,346,629
140,320,244
108,639,640
Current liabilities
Trade payables
6.23
523,815
696,608
171,812
476,079
Current tax liabilities
6.24
788,224
345,871
508,555
146,891
Borrowings
6.18
4,551,020
4,890,383
2,515,167
1,237,992
Grants related to loans
6.18
144,949
-
40,740
-
Lease liabilities
6.19
1,010,949
346,571
1,010,949
99,184
Other current liabilities
6.25
3,744,863
887,383
1,208,918
252,870
Total current liabilities
10,763,819
7,166,815
5,456,140
2,213,015
Total liabilities
208,898,317
183,513,444
145,776,384
110,852,655
Total equity and liabilities
356,146,886
324,858,605
280,815,589
229,668,990
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 42 to 104
ΙΙ. STATEMENT OF COMPREHENSIVE INCOME
Group
Company
Note
01.01-
31.12.2023
01.01-
31.12.2022
01.01-
31.12.2023
01.01-
31.12.2022
Investment property lease income
6.26
15,361,894
12,150,647
10,359,754
5,478,159
Income from provision of services
6.27
3,630,619
2,928,760
781,995
2,032,012
Total income
18,992,512
15,079,407
11,141,749
7,510,170
Gains on sale of investment properties
6.1
1,170,000
-
1,170,000
-
Net results from measurement of investment property
at fair value
6.1
2,307,118
16,944,480
3,385,140
9,122,112
Expenses related to investment property
6.28
(5,256,461)
(4,042,427)
(1,843,654)
(1,816,190)
Personnel costs and expenses
6.29
(2,186,149)
(1,905,373)
(2,186,149)
(1,905,373)
Depreciation of PPE and intangible assets
6.3- 6.5
(293,355)
(251,285)
(289,157)
(241,499)
Other operating expenses
6.30
(1,434,370)
(2,140,101)
(1,249,298)
(1,370,688)
Other income
6.31
477,399
489,530
419,290
285,415
Operating profit
13,776,696
24,174,231
10,547,921
11,583,948
Gains /(losses) from sale of subsidiaries
-
(3,978)
-
63,873
Impairment of goodwill
-
(4,410,813)
-
-
Share of losses arising from investment in joint venture
and associate
6.7
(285,852)
(452,987)
-
-
Finance income
6.32
2,865,558
2,901,386
673,441
59,670
Finance expenses
6.32
(7,666,560)
(5,970,030)
(4,913,517)
(4,009,741)
Profit before income tax
8,689,841
16,237,809
6,307,845
7,697,750
Income tax expense
6.24
(1,446,431)
(376,642)
(810,080)
(162,327)
Profit for the year
7,243,411
15,861,167
5,497,765
7,535,423
Other comprehensive income
Items that will not be reclassified subsequently to
profit or loss:
Actuarial gains on defined benefit plans
(3,414)
3,679
(3,414)
3,679
Other comprehensive income for the year
(3,414)
3,679
(3,414)
3,679
Total comprehensive income for the year
7,239,997
15,864,846
5,494,351
7,539,102
Profit for the year attributable to:
Equity owners of the Parent
7,246,015
15,978,592
5,497,765
7,535,423
Non-controlling interests
(2,604)
(117,425)
-
-
Total profit for the year
7,243,411
15,861,167
5,497,765
7,535,423
Total comprehensive income net of tax
attributable to:
Equity owners of the Parent
7,242,601
15,982,271
5,494,351
7,539,102
Non-controlling interests
(2,604)
(117,425)
-
-
Total comprehensive income for the year
7,239,997
15,864,846
5,494,351
7,539,102
Basic earnings per share attributable to equity
owners of the parent
6.33
0.0843
0.1843
Diluted earnings per share attributable to equity
owners of the parent
6.33
0.0833
0.1834
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 43 to 104
ΙΙΙ. STATEMENT OF CHANGES IN EQUITY - GROUP
Note
Share capital
& Treasury
shares
Share
premium
Other
Reserves &
Stock
incentive plan
reserve
Retained
earnings
Total Equity
Owners of the
Parent
Non-controlling
interests
Total Equity
Balance at 1 January
2022
43,515,245
79,960,512
53,082,038
(50,636,037)
125,921,758
371,874
126,293,633
Profit for the year
-
-
-
15,978,592
15,978,592
(117,425)
15,861,167
Other comprehensive
income for the year
-
-
-
3,679
3,679
-
3,679
Total comprehensive
income for the year
-
-
-
15,982,271
15,982,271
(117,425)
15,864,846
Legal reserve
-
-
484,901
(484,901)
-
-
-
Share capital increase
expenses
-
(9)
-
-
(9)
-
(9)
Offsetting of losses
against share premium
-
(67,279,463)
-
67,279,463
-
-
-
Treasury shares
(1,226,642)
-
-
-
(1,226,642)
-
(1,226,642)
Stock incentive plan
reserve
-
-
413,333
-
413,333
-
413,333
Balance at 31
December 2022
42,288,603
12,681,040
53,980,273
32,140,795
141,090,712
254,450
141,345,161
Note
Balance at 1 January
2023
42,288,603
12,681,040
53,980,273
32,140,795
141,090,712
254,450
141,345,161
Profit for the year
-
-
-
7,246,015
7,246,015
(2,604)
7,243,411
Other comprehensive
income for the year
-
-
-
(3,414)
(3,414)
-
(3,414)
Total comprehensive
income for the year
-
-
-
7,242,601
7,242,601
(2,604)
7,239,997
Capital contribution from
non-controlling interests
-
-
-
-
-
20,000
20,000
Legal reserve
6.15
-
-
494,258
(494,258)
-
-
-
Formation of Reserve
from mergers of
subsidiaries
6.15
4,320,556
(4,320,556)
-
-
-
Share capital increase
expenses
-
(7,288)
-
-
(7,288)
(2)
(7,290)
Change in participation
percentage in subsidiary
-
-
244,273
244,273
(244,273)
-
Treasury shares
6.13
(240,423)
-
-
-
(240,423)
-
(240,423)
Distribution of tax-free
reserves
6.15
-
-
(1,742,543)
-
(1,742,543)
-
(1,742,543)
Termination of previous
stock incentive plan
6.15
-
-
(416,398)
416,398
-
-
-
Stock incentive plan
reserve
6.15
-
-
633,667
-
633,667
-
633,667
Balance at 31
December 2023
42,048,181
12,673,752
57,269,813
35,229,253
147,220,998
27,571
147,248,569
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 44 to 104
ΙV. STATEMENT OF CHANGES IN EQUITY - COMPANY
Note
Share capital &
Treasury shares
Share premium
Other Reserves &
Stock incentive
plan reserve
Retained earnings
Total Equity
Balance at 1 January 2022
43,515,245
79,986,593
51,927,637
(63,338,933)
112,090,542
Profit for the year
-
-
-
7,535,423
7,535,423
Other comprehensive income for
the year
-
-
-
3,679
3,679
Total comprehensive
income for the year
-
-
-
7,539,102
7,539,102
Offsetting of losses against
share premium
-
(67,279,463)
-
67,279,463
-
Treasury shares
(1,226,642)
-
-
-
(1,226,642)
Stock incentive plan reserve
-
-
413,333
-
413,333
Balance at 31 December 2022
42,288,603
12,707,130
52,340,970
11,479,632
118,816,335
Note
Balance at 1 January 2023
42,288,603
12,707,130
52,340,970
11,479,632
118,816,335
Profit for the year
-
-
-
5,497,765
5,497,765
Other comprehensive income for
the year
-
-
-
(3,414)
(3,414)
Total comprehensive
income for the year
-
-
-
5,494,351
5,494,351
Legal reserve
6.15
-
-
376,771
(376,771)
-
Mergers of subsidiaries
6.15
6.16
-
-
4,678,656
4,581,219
9,259,876
Mergers of subsidiaries results
for period 01.01. 31.07.2023
6.16
-
-
-
2,817,942
2,817,942
Treasury shares
6.13
(240,423)
-
-
-
(240,423)
Distribution of tax-free reserves
6.15
-
-
(1,742,543)
-
(1,742,543)
Termination of previous stock
incentive plan
6.15
-
-
(416,398)
416,398
-
Stock incentive plan reserve
6.15
-
-
633,667
-
633,667
Balance at 31 December 2023
42,048,181
12,707,130
55,871,123
24,412,771
135,039,205
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 45 to 104
V. STATEMENT OF CASH FLOWS
Group
Company
1.01-31.12.2023
1.01-31.12.2022
1.01-31.12.2023
1.01-
31.12.2022
Cash Flows from operating activities
Profit before taxes
8,689,841
16,237,809
6,307,845
7,697,750
Plus / (less) adjustments for:
Depreciation and amortisation
293,355
251,285
289,157
241,499
Provisions for personnel
648,872
435,981
648,872
435,981
Other provisions
(400,000)
-
(400,000)
-
Net results from revaluation of investment property at fair value
(2,307,118)
(16,944,480)
(3,385,140)
(9,122,112)
Impairment of goodwill
-
4,410,813
-
-
Gains on sale of investment properties
(1,170,000)
-
(1,170,000)
-
Interest income / Other income
(2,865,558)
(2,901,386)
(673,441)
(59,670)
Interest expense
7,477,953
5,727,574
4,738,265
3,946,702
Interest Expense on Leases IFRS 16
188,607
242,456
175,252
63,039
(Profit)/Loss from sale of subsidiaries
-
3,978
-
(63,873)
Share of losses from investment in joint venture and associate
285,852
452,987
-
-
Plus/Less adjustments of working capital to net cash or related to
operating activities:
Decrease / (increase) of receivables
425,889
(1,159,298)
(375,753)
(1,372,579)
(Decrease) / increase of payables except borrowings
(226,284)
(834,429)
1,552,161
(741,237)
Decrease / (increase) of financial assets at amortised cost
3,660,769
3,988,023
-
-
Cash flows from operating activities
14,702,179
9,911,313
7,707,219
1,025,500
Less:
Interest expense paid
(8,307,530)
(3,740,064)
(4,877,238)
(1,729,312)
Income tax paid
(1,004,077)
(97,794)
(448,416)
(15,436)
Net cash generated from Operating Activities (a)
5,390,571
6,073,456
2,381,565
(719,247)
Cash Flows from investing activities
Acquisition of new subsidiaries
-
(21,326,679)
-
(21,326,679)
Increase of investment in subsidiary
-
-
(100,000)
-
Subsidiaries’ share capital increase
-
-
-
(9,379,369)
Payment of Share Capital of new subsidiary
20,000
-
(80,000)
-
Share capital increase expenses
(7,290)
(9)
-
-
Acquisition of investment in associates
(125,000)
-
(125,000)
-
Acquisition of investment in joint ventures and associates
(389,900)
(3,046,659)
(389,900)
(3,046,659)
Proceeds from sales of subsidiaries / share capital reductions
-
100,000
6,790,000
100,000
Loans to subsidiaries
-
-
(19,750,750)
-
Purchases of new investment properties
(4,457,575)
(35,602,350)
(4,457,575)
(15,421,836)
Subsequent capital expenditure for investments in properties
(25,321,850)
(1,788,798)
(4,597,186)
(1,225,552)
Advances and expenses relating to the future acquisition and
construction of property
(4,150,018)
(2,798,887)
(2,737,580)
(2,798,887)
Repayment of advance for investment in a joint venture
7,953,543
-
7,953,543
Proceeds from bonds
-
-
-
897,363
Purchase of PPE and intangible assets
(25,849)
(19,864)
(25,849)
(19,864)
Sales of investment properties
5,240,260
-
5,240,260
Interest received
352,442
12
352,408
59,670
Net cash used in Investing Activities (b)
(28,864,781)
(56,529,690)
(19,881,173)
(44,208,268)
Cash flows from financing activities
Purchase of treasury shares
(240,423)
(1,226,642)
(240,423)
(1,226,642)
Proceeds from the issuance of bonds and other borrowings
62,246,960
116,610,000
19,174,045
106,000,000
Expenses related the issuance of bonds and other borrowings
(753,623)
(3,066,210)
(429,345)
(3,017,570)
Repayment of borrowings
(38,493,327)
(43,160,011)
(3,206,146)
(39,560,855)
Repayment of lease liabilities
(272,267)
(251,572)
(234,478)
(90,561)
Change in blocked deposits
(348,923)
472,980
(1,803,116)
1,656,389
Distribution of tax-free reserves
(1,742,485)
-
(1,742,485)
Net cash used in Financing Activities (c)
20,395,912
69,378,546
11,518,053
63,760,762
Net increase/(decrease) in cash and cash equivalents for the
period (a) + (b) + (c)
(3,078,298)
18,922,309
(5,981,556)
18,833,246
Cash and cash equivalents at beginning of the year
40,795,689
21,873,380
38,766,961
19,933,715
Cash and cash equivalents at beginning of the year of merged
companies
-
-
4,199,516
-
Cash and cash equivalents at end of the year
37,717,391
40,795,689
36,984,921
38,766,961
The set out explanatory notes are an integral part of the Annual Financial Statements at 31 December 2023.
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 46 to 104
EXPLANATORY NOTES TO THE ANNUAL FINANCIAL STATEMENTS
for the year from 1 January to 31 December 2023
1. General Information
The Company “PREMIA REIC” under the distinctive name PREMIA Properties(hereinafter the “Company”) is active in the real
estate investment sector as provided for in article 22 of L. 2778/1999, as in force at that time. As a Real Estate Investment
Company (“REIC”), the Company is supervised by the Hellenic Capital Market Commission. The company was established in
1991 in Greece in accordance with the Greek law. The Company’s Legal Entity Identifier (LEI) code is
213800MU91F1752AVM79. The Company is registered in the Public Companies Register under No. 25148/06/Β/91/29 and
registered with the G.E.MI. No. 861301000. The duration of the Company, according to is Articles of Association has been set
for 95 years (date of registration of the decision to establish the Company in the G.E.MI.).
The website of the Company is (http://www.premia.gr).
The Company along with its subsidiaries (jointly the “Group”) is active in the exploitation and management of real estate in
Greece. The Company’s registered office is set at the Municipality of Athens of the Prefecture of Attica and its offices are located
at 59, Vasilissis Sofias Avenue, P.C. 11521.
At 31.12.2023, the number of employees of the Group and the Company was 17 persons and respectively 16 persons, for the
Group and the Company, at 31.12.2022.
Structure of the Group
In the table below are set out the Company’s holdings, direct and indirect, as these were at 31.12.2023 and at 31.12.2022:
Registered % Held % Held Company Activity Consolidation method Office 31.12.2023 31.12.2022 Exploitation of EMEL S.A. Greece 99.62% 90.13% Full real estate Exploitation of ARVEN S.A. Greece 100% 100% Full real estate Management of JPA ATTICA SCHOOLS S.A. Greece 100% 100% Full School Units Exploitation of THESMIA S.A. Greece - 100% Full real estate Exploitation of PREMIA RIKIA S.A. Greece - 100% Full real estate Exploitation of PREMIA DYO PEFKA S.A. Greece - 100% Full real estate INVESTMENT COMPANY Exploitation of Greece - 100% Full ASPROPYRGOS 1 S.A. real estate Exploitation of ADAM TEN S.A. Greece - 100% Full real estate Exploitation of MESSINIAKA REAL ESTATE S.A. Greece - 100% Full real estate Exploitation of PREMIA MAROUSI S.A. Greece 100% 100% Full real estate Exploitation of ZONAS S.A. Greece - 100% Full real estate Exploitation of VALOR P.C. Greece - 100% Full real estate Exploitation of PRIMALAFT S.A. Greece 100% 100% Full real estate Exploitation of PANDORA INVEST S.A. Greece 80% - Full real estate Exploitation of IQ KARELA S.A. Greece 40% 40% Equity real estate Exploitation of P & E INVESTMENTS Greece 25% - Equity real estate
On 02.02.2023 the Company acquired 25% of the share capital of the newly established company P & E INVESTMENTS
SOCIETE ANONYME by paying the amount of 125 thousand, while the DIMAND group participates with 75%. P & E
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 47 to 104
INVESTMENTS SOCIETE ANONYME through a binding agreement signed on 04.02.2023, will acquire 65% of the share capital
of SKYLINE REAL ESTATE SINGLE-MEMBER S.A. ("Skyline") from Alpha Group Investments Ltd of the ALPHA BANK Group.
On 31.07.2023 it was approved by the General Commercial Registry (G.E.MI.) the merger by absorption by the Company of the
subsidiaries “PREMIA ASPROPYRGOS DYO PEFKA SINGLE-MEMBER SOCIETE ANONYME”, “PREMIA ASPROPYRGOS
RIKIA SINGLE-MEMBER SOCIETE ANONYME”, “MESSINIAKA REAL ESTATE SOCIETE ANONYME”, “INVESTMENT
COMPANY ASPROPYRGOS 1 SINGLE-MEMBER SOCIETE ANONYME”, “ADAM-TEN SINGLE-MEMBER SOCIETE
ANONYME”, “PIRAEUS REGENERATION ZONAS SINGLE-MEMBER SOCIETE ANONYME”, “THESMIA SOCIETE
ANONYME” and “VALOR PROPERTIES SINGLE-MEMBER P.C.” in accordance with the provisions of the articles 7-21, 30-38
and (to the extent that they are applicable with regard to VALOR PROPERTIES SINGLE-MEMBER P.C.) 43-45 of L. 4601/2019,
as well as the provisions of L. 4548/2018 and the articles 1-5 of L. 2166/1993, as in force.
On 08.09.2023 was established the company PANDORA INVEST SOCIETE ANONYME, in which the Company contributed
80% of the initial share capital, paying the amount of € 80 thousand, while the remaining 20% was contributed by VIA FUTURA
A.B.
The annual separate and consolidated financial statements are prepared by incorporating the financial statements of the
Company's subsidiaries using the full consolidation method.
All transactions of the Group with related parties are carried out in the frame of its activities.
These separate and consolidated financial statements, for the year from 1 January to 31 December 2023, were approved by
the Board of Directors at 27.03.2024 and are subject to the approval of the Ordinary General Meeting, which may be convened
up to 10.09.2022, while they have been posted together with the auditor's report and the annual report of the Board of Directors
at www.premia.gr
2. Summary of Significant Accounting Policies
2.1 Basis for preparation of the Annual Financial Statements
The Financial Statements of the Group and the Company for the year ended 31 December 2023 have been prepared:
a) in accordance with the International Financial Reporting Standards (hereinafter "I.F.R.S.") issued by the International
Accounting Standards Board (“IASB”), as adopted by the European Union on the basis of Regulation No. 1606/2002 of the
European Parliament and of the Council of the European Union of 19 July 2002.
b) in accordance with the going concern principle (Note 2.2) of the Company and the Group, under the historical cost principle
except for the Investment properties which have been measured at fair value.
The amounts included in these Financial Statements are presented in Euro, rounded to the nearest unit unless otherwise stated
in the individual notes for clarity of presentation. Any differences between the amounts reported in the main financial statements
and the relevant amounts presented in the accompanying notes are due to rounding.
The comparative data as of 31 December 2022 cover the period 1/1/2022 - 31/12/2022.
The accounting policies adopted are consistent with those used for the preparation of the annual financial statements of the
previous year with the exception of the adoption of new and amended standards as set out below (Note 2.21).
Where deemed necessary, the comparative data have been adjusted to keep pace with the changes in the presentation during
the current period. The reclassifications made do not have a significant impact on the presentation of financial statement items
(Note 6.38).
The preparation of financial statements in accordance with IFRS requires the use of estimates and assumptions that may affect
both the carrying amounts of assets and liabilities and the required disclosures of contingent assets and liabilities at the date of
the financial statements and the reported amounts of income and expenses recognised during the reporting period. The areas
involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the financial
statements are disclosed in note 3.
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 48 to 104
2.2. Going concern principle
The Group for the preparation of the financial statements at 31.12.2023, was based on the going concern principle.
The main factors that create uncertainties regarding the application of this principle relate mainly to the macroeconomic
developments in Greece and internationally and the challenges formed both by the energy crisis, the inflationary pressures and
the rising interest rates.
It is noted that the Group has exposure to property development projects during the current year. Possible inflationary pressures
that would lead to increases in construction costs are not expected to materially affect the Group's financial position due to the
short construction period and their small share in the Group's total investment portfolio.
In addition, the Group’s ability to raise capital through borrowing or an increase in share capital from the capital markets for the
implementation of future investments (either the purchase of new investment properties, or the construction / renovations /
configurations of buildings), is significantly affected, inter alia, by the prevailing macroeconomic conditions, developments in the
financial system and the Greek stock market. Any negative developments in liquidity-raising conditions in the Greek market, as
well as any deterioration in macroeconomic conditions, may have a negative impact on both the Group’s ability to raise capital,
either through borrowing or through capital markets, and its borrowing cost.
Following the share capital increases in which the Company has proceeded during the period 2020-2021, as well as the issuance
of the bond € 100 million in 2022, the Company has substantially strengthened its shareholder base, has significantly expanded
its investment portfolio by investing in various sectors of the real estate market and has increased liquidity while maintaining at
the same time a sound capital structure. More specifically, as at 31.12.2023, the Group's portfolio includes 51 properties under
management, the Group's net equity amounts to 147.2 million with total cash and cash equivalents (including blocked deposits)
set at € 45.0 million, while the Net LTV ratio reaches 50.32%.
Taking into account the Group's financial position, the composition and diversification of its real estate portfolio, the long-term
investment horizon it applies, in combination with the securing of the necessary financial funds for the implementation of its
investment strategy in the medium-term, it is concluded that the Group has the necessary resources to operate and implement
its medium-term strategy. In view of the above, the Management of the Company and the Group considers that for at least the
next 12 months the conditions for the application of the going concern principle for the preparation of their Financial Statements
are fulfilled.
2.3 Consolidation
Consolidation Principles
The consolidated Financial Statements include the parent company PREMIA REIC and its subsidiaries (including companies of
special purpose), which are controlled by the Company.
The Group takes into account the following factors, demonstrating a relationship of control over the subsidiaries:
Power over the company,
Exposure or rights to variable returns from its involvement with the company, and the ability to use its power over the
company to affect the amount of the returns it receives.
Subsidiaries are consolidated by the full consolidation method, from the date on which control is transferred to the Group and
cease to be consolidated on the date when the Group no longer exercises control.
In the event that the subsidiaries apply different accounting policies from those of the Group, the necessary adjustments are
made to their Financial Statements in order to ensure consistency with the Group's accounting policies.
Intra-group balances and intra-group transactions as well as Group's profit arising from intra-group transactions that have not
yet been carried out (at Group level) are eliminated in the preparation of the consolidated financial statements
Non-controlling Interests
Non-controlling interests are initially recognised either at fair value or at their proportionate share of the fair values of the net
identifiable assets. This option is made on a transaction-by-transaction basis. Subsequent to the acquisition, the carrying amount
of non-controlling interests is their value at initial recognition plus the non-controlling interests' share of subsequent changes in
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 49 to 104
equity. The accumulated comprehensive income/(loss) is allocated to the non-controlling interests even if this results in a debit
balance of non-controlling interests.
Business Combination
The Company's Management evaluates investments in subsidiaries, acquisitions of enterprises, whether they meet the criteria
of IFRS 3 "Business Combinations" and constitute a business combination or are an acquisition of an asset or group of assets
that do not constitute an enterprise and therefore such acquisitions are not within the scope of IFRS 3. In this case, where the
investments constitute an acquisition of an asset or group of assets, the Company shall identify and recognise the individual
identifiable assets acquired and liabilities assumed. The Company recognises the investments in subsidiaries in the separate
financial statements at cost after deduction of any impairment loss. In addition, the cost is adjusted to reflect changes in the
consideration resulting from any changes in the contingent consideration.
Goodwill is recorded as the excess of a) the consideration paid, any non-controlling interest in the acquired entity and the fair
value of any previously held equity interest in the acquiree and b) the net value, at the acquisition date, of the assets acquired
and liabilities assumed. If, upon review, the net value, at the acquisition date, of the assets acquired and liabilities assumed
exceeds the consideration paid, any non-controlling interest in the acquired entity and the fair value of any previously held equity
interest in the acquire, the difference is recognised directly in the statement of income. Subsequent to initial recognition, goodwill
is measured at cost less any impairment.
During the acquisition of subsidiaries to be acquired, that falls within the scope of IFRS 3, the acquisition method of accounting
is used. The application of the method requires the determination of the acquirer, the date of acquisition of control, the
measurement of the price paid, the identifiable assets acquired, the liabilities assumed and any minority interests in the acquired
company, in order to determine the goodwill or profit resulting from the combination. Where the acquisition cost exceeds the fair
value of the assets and liabilities of the acquired subsidiary, it shall be considered goodwill, recognized as an Asset and subject
to impairment testing at each financial statement date. However, if it is less than the fair value, this difference is recognised
directly in the statement of income. Where the Group's participation percentage in subsidiaries changes, due to the purchase of
an additional percentage, the difference between the price paid and the equity acquired is recognised directly in the account
“Retained earnings”. Sales of a participation percentage in subsidiaries, which do not result in a loss of control exercised by the
Group in these companies, are considered to be transactions between the parties that participate in the Group’s equity and any
arisen results are recognised directly in the account “Retained earnings”.
Acquisition of assets
In the case where the acquisitions constitute an acquisition of an asset or a group of assets and therefore do not fall within the
scope of IFRS 3, the Group allocates the cost of the acquisition between the individual identifiable assets and liabilities based
on their fair values at the acquisition date. No goodwill arises from these transactions.
2.4 Investment in subsidiaries
The parent Company’s participating interests in its consolidated subsidiaries are measured at acquisition cost less any
accumulated impairment loss.
The Group and the Company assess at each reporting date whether there is any indication that an investment in a subsidiary is
impaired. If there is such an indication, the Group estimates the recoverable amount of the investment. When the carrying
amount of an investment exceeds its estimated recoverable amount, the carrying amount is impaired and reduced to its
recoverable amount.
2.5 Investments in joint ventures
A joint venture is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the net assets
of the arrangement. Joint control is the contractually agreed joint control of an arrangement, which exists only when decisions
about the relevant activities require the unanimous consent of the parties sharing control. The estimates used to determine the
joint control are similar to those required to determine control over subsidiaries.
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 50 to 104
The Group's investments in joint ventures are accounted for using the equity method. According to this method, investments in
joint ventures are presented in the statement of financial position at cost plus the percentage of the Group's participation in the
changes of their equity after the initial acquisition date.
Gains or losses of joint ventures after the acquisition date attributable to the Group are recognised in the consolidated statement
of comprehensive income. Any change in other comprehensive income of these joint ventures is presented as part of other
comprehensive income of the Group. Unrealised gains or losses arising from transactions of the Group and the joint ventures
are eliminated to the extent of the Group's investment in these transactions.
If a joint venture uses accounting policies that differ from those of the Group for similar transactions and events in similar
circumstances, appropriate adjustments are made to the financial statements of the joint venture to apply the equity method.
The financial statements of joint ventures are prepared for the same reporting period as the parent Company.
If the Group's share in the losses of a joint venture equals or exceeds the carrying amount of the investment, the Group ceases
to recognise its share of further losses unless it has incurred legal or constructive obligations or has made payments on behalf
of the joint venture.
After applying the equity method, the Group applies the requirements of the relevant IFRS to determine whether it should
recognise any additional impairment loss in respect of its net investment in the joint venture. The Group performs an impairment
test at the end of each period by comparing the recoverable amount of the investment in the joint venture with its carrying amount
and recognises the difference in the year’s statement of comprehensive income.
Investments in joint ventures in the Company's statement of financial position are carried at cost less any accumulated
impairment losses.
2.6 Investment property
Properties held for long-term leases or for capital gains or both, and which are not used by the Group, are classified as
investment property.
Investment property includes privately owned land and buildings, as well as buildings held under finance lease. Land held under
an operating lease is classified and considered as an investment property, when all the necessary conditions apply to classify a
property as such.
Investment property is initially recognised at cost, including the relative direct cost attributed to the acquisition.
Investment properties under construction are initially recognised at cost and are increased by all subsequent direct costs
associated with the construction of the investment property, mainly construction and configuration costs of the investment
property, but also interest expense, early termination penalty fee costs of leases and payroll expenses, which are assessed as
necessary costs for the construction and configuration of the investment property in order to be leased.
Subsequent to initial recognition, investment property is measured at fair value. Estimates of the fair value of investment
properties are based on methods performed by independent certified valuers at the end of each year and are consistent with
the guidance issued by the International Valuation Standards Committee and also with the principles of IFRS 13 Fair Value
Measurement. Fair value is based on market prices, revised, where necessary, due to differences in the physical condition,
location or the status of the property concerned. If this information is not available, the Group applies alternative valuation
methods, such as recent prices in markets with similar characteristics or cash flow discounting.
The fair value of investment property reflects, among other, rental income from existing leases, income from concessions for
use and assumptions about income from rents of future leases, based on current market conditions. Fair value also reflects, on
a similar basis, any cash outflow expected related to the property. Other outflows, including any rents payable, are not
recognised in the financial statements. Subsequent costs are included in the asset’s carrying amount, only when it is probable
that future economic benefits associated with the item will flow to the Group and its cost can be measured reliably. All other
repairs and maintenance are charged to the Statement of Comprehensive Income during the financial year in which they are
incurred. Changes in fair values are recognised in the Statement of Comprehensive Income at the end of each year.
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 51 to 104
If the use of a property classified in Investment Property is changed into own-used, then the asset is classified in Property, Plant
and Equipment (PPE assets) and its fair value at the date of reclassification is considered the imputed cost of the asset for
accounting purposes.
2.7 Concession Agreements
In the Concession Agreements for the provision of Public services to an individual, the Group applies the Interpretation 12 of
the International Financial Reporting Interpretations Committee (hereinafter “IFRIC”) if the following two conditions are met:
a) the grantor controls or determines which services the operator should provide, to whom and at what price, and
b) the grantor controls any significant balance of interest in the infrastructure at the end of the concession agreement period.
According to IFRIC 12, such infrastructures are not recognized in the operator’s assets as PPE assets, but in financial assets
as a financial asset model and/or intangible assets as an intangible asset model, depending on the contractually agreed terms.
Financial Asset Model
The Group, as an operator, recognises a financial asset to the extent that it has an unconditional contractual right to receive
cash or other financial assets from the grantor for construction services.
In the case of concession agreements, the operator shall have an unconditional right to receive cash if the grantor contractually
guarantees to pay to the operator:
a) specific or fixed amounts or
b) the deficit which may arise between the amounts received from public service users and the specific or fixed amount
provided for in the Concession Agreement.
Financial assets as a result of the application of IFRIC 12 are shown in the Statement of Financial Position as “Financial assets
at amortised cost” and are recognised at amortised cost based on the effective interest rate method less any impairment losses.
2.8 Leases
The Group concludes fixed asset contracts either as lessee or as lessor.
At the time of the agreement’s entry into force, the Group and the Company assess whether the agreement constitutes or
involves a lease. If the agreement conveys a right to control the use of an identifiable asset for a period of time in return for a
payment, then the agreement constitutes or involves a lease. The term of the lease shall be determined as the irrevocable period
for which the lessee has the right to extend the lease of the asset, provided that it is almost certain that the lessee will exercise
that right, and any additional period for which the lessee has the right to withdraw from the agreement, since it is almost certain
that the lessee will not exercise this right. After the start of the lease term, the occurrence of a significant event or a significant
change in the conditions under its control, the Group and the Company, as a lessee, reassess the term of the lease. The Group
and the Company, either as a lessor or as a lessee, revise the lease term if there is a change in the irrevocable period of the
lease.
Right-of-use assets:
The Group recognises right-of-use assets at the start of the lease period (the date the asset is available for use). The right-of-
use assets are measured at their cost, less any accumulated depreciation and impairment and adjusted for any revaluation of
the respective lease liabilities. The cost of right-of-use asset consists of the amount of the initial measurement of the lease
liability, the initial direct costs, the cost of bringing the underlying asset to its present condition and the rents paid on or before
the lease commencement date, less any lease incentives receivable. The right-of-use asset is amortised using the straight-line
method over the lease term.
Investment property right-of-use assets:
The Group recognises the right-of-use investment property at the commencement date of the lease term (i.e. the date the
underlying asset becomes available for use). The investment property with right-of-use is measured at fair value, presented in
“Investment property” under IAS 40 and increased by the relative value of the lease obligation of that property (to the extent that
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 52 to 104
the valuer's study takes into account the corresponding lease outflows of the right of use lease), as included in the Statement of
Financial Position in the lease liability under IAS 40.
Short-term leases and leases of low-value assets
The Group has chosen not to recognise right-of-use assets and lease liabilities for short-term leases with a term of 12 months
or less and leases of low-value assets. The Group recognises lease payments related to these leases as an expense over the
lease term using the straight-line method.
a) Where the Group is the lessor
When the risks and rewards associated with the ownership of the leased assets are transferred to the lessee, then the respective
contracts are classified as finance leases. All other leases are classified as operating leases.
It is noted that all lease contracts entered into by the Group and the Company are classified as operating leases.
b) Where the Group is the lessee
Lease liabilities
At the start of the lease, the Company recognises lease liabilities equal to the present value of the leases over the lifetime of the
lease agreement.
To calculate the present value of payments, the Company uses the imputed interest rate of the lease or, if the interest rate
cannot be determined from the lease, the average effective borrowing rate, which is the interest rate at which the Group would
be required to borrow the capital necessary to acquire an asset of similar value to the leased asset, for a similar time period, in
a similar economic environment and under similar terms and collateral. Subsequent to the start of the lease, the amount of the
lease liabilities is increased by the interest expense and reduced by the lease payments made. In addition, the carrying amount
of lease liabilities is remeasured if there is a contract modification, any change in the lease term, in fixed rents or in the purchase
assessment of the asset.
2.9 Accounting principles for the classification, valuation and impairment of financial instruments
Initial recognition
The Group recognizes the financial instruments as assets or liabilities if they become counterparties acquiring rights or taking
on liabilities under the contractual terms of the financial instrument.
At the time of initial recognition, financial assets and liabilities are measured at their fair value. In the case of financial instruments
not measured at fair value through the Statement of Comprehensive Income, the value at initial recognition is increased by
transaction costs. The financial assets and liabilities of the Group relate to the cash and cash equivalents, trade receivables,
suppliers and certain items of other receivables and other liabilities.
Subsequent measurement of financial assets
Financial assets stated at amortised cost are part of a business model aimed at holding in order to collect their contractual cash
flows, and the contractual terms governing them provide exclusively for cash flows of principal and interest on outstanding
principal, which should be paid on specific dates (Solely Payments of Principal and Interest - SPPI).
This category is stated at amortised cost using the effective interest method and is examined at each financial statements
preparation date for the existence of expected impairment losses.
2.10 Trade and other receivables
Trade and other receivables are initially recorded at their fair value and subsequently measured at amortised cost with the use
of the effective rate (if they are due over a period of more than one year), reduced by any impairment provision for expected
credit losses. The impairment provision is recognized when there is an objective indication that the Company is not able to
collect all the amounts due based on the contractual terms and the calculation of expected credit losses for the items that are
not credit impaired. The amount of the impairment provision is the difference between the carrying amount of the receivables
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 53 to 104
and the present value of the estimated future cash flows, discounted by the effective rate and recognised as an expense in the
Statement of Comprehensive Income.
The Company applies the simplified approach of IFRS 9 to calculate the expected credit losses. The provision for loss is always
measured at an amount equal to the expected credit losses over the lifetime of the receivable. In order to calculate the expected
credit losses in relation to trade and other receivables, the Company uses a credit loss provision table based on the aging of the
balances of the receivables. Provision for credit losses is based on historical data taking into account future factors in relation
to debtors and the economic environment.
2.11 Cash and cash equivalents - Blocked Deposits
Cash and cash equivalents at include cash in hand, current deposits and other short-term highly liquid investments with original
maturities of 3 months or less and of low risk. Cash and cash equivalents are used by the Group to service its current liabilities.
Cash and cash equivalents at Banks also include amounts committed which are presented in separate items on the financial
statements (note 6.12). Blocked deposits refer to amounts that cannot be used by the Group until a specific point in time or
event in the future and are not cash equivalents. In cases where blocked deposits are expected to be used within one year from
the date of the Statement of Financial Position, they are classified as current assets. However, if they are not expected to be
used within one year from the date of the Statement of Financial Position, they are classified as other long-term receivables.
2.12 Earnings per share
Basic earnings per share are calculated by dividing the profit attributable to equity holders of the Company by the weighted
average number of ordinary shares in issue during the year. Diluted earnings per share is calculated adjusting the weighted
average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares.
2.13 Borrowings
Borrowings are recognised initially at fair value, net of costs incurred associated with the loan (transaction costs). After initial
recognition, loan liabilities are measured at amortised cost using the effective interest method. Amortised cost is calculated
taking into account any difference between the proceeds net of transaction costs and the redemption value. Gains and losses
are recognised in the Statement of Comprehensive Income when the liabilities are written off or impaired, as well as through the
amortisation process.
2.14 Derecognition of financial liabilities
The Group eliminates a financial liability (or part of a financial liability) from the Statement of Financial Position when, and only
when, it is paid - namely when the commitment determined in the contract is fulfilled, annulled or expired.
A transaction between an existing debtor and lender of debt instruments with substantially different terms is addressed and
accounted for a repayment of initial financial liability and recognition of a new financial liability. Likewise, material amendment
to the terms of an existing financial liability or part of it (either due to debtor’s economic difficulty either not) is addressed and
accounted for as repayment of initial financial liability and recognition of a new financial liability.
The difference between the carrying amount of a financial liability (or part of a financial liability) that is paid or transferred to
another part and the consideration paid including any transferred assets other than cash or any assumed obligations is
recognised in the Statement of Comprehensive Income.
If an entity repurchases part of a financial liability allocates the previous carrying amount of the financial liability between the
part that continues to be recognised and the part that has been derecognised based on the related fair values of these parts at
the date of the repurchase. The difference between a) the carrying amount allocated to the derecognised part and b) the
consideration paid, including any transferred assets other than cash or any assumed obligations, for the derecognised part, is
recognised in the Statement of Comprehensive Income.
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 54 to 104
2.15 Incentive plans for members of the Board of Directors, partners and staff
The Company adopts incentive plans and aims to attract, retain and motivate its executives and staff, through an Incentive Plan;
participants acquire a direct shareholding interest in the Company and will connect their performance to the Company's future
performance as reflected in its growth in assets (GAV) and intrinsic book value (“NAV”). The Plans involve equity compensation
benefits providing treasury shares that will be acquired for this purpose.
Their exact number, the price and time of exercise decided on a case-by-case basis by the Board of Directors within the frame
approved by the General Meeting and after taking into account the current legislative framework.
Their fair value, determined at date these were granted, is recognised as personnel fee (expense) with a corresponding increase
in the reserve of the equity, during the period when the services concerned are provided by the staff. The benefit cost is
determined based on the fair value of the related rights on the date they are granted and is recognised as an expense over the
period from the date the rights are granted to the maturity date of the related rights with a concurrent increase in equity.
2.16 Provisions and contingent liabilities, contingent assets
The Group recognizes provisions when:
a) there is a present legal or constructive obligation as a result of past events,
b) it is probable that an outflow of resources will be required to settle the obligation, and
c) the amount of the relevant obligation can be reliably estimated.
The Group’s Management reviews the need to make provisions at the end of each year and adjusts them to reflect the best
possible estimates and, if necessary, are discounted on the basis of a pre-tax discount rate.
Contingent liabilities are not recognised in the financial statements but are disclosed, unless the probability of an outflow of
resources incorporating economic benefits is minimal.
Contingent assets are not recognised in the financial statements but are disclosed if the inflow of economic benefits is probable.
2.17 Revenue recognition
Revenue is recognised as follows:
a) Income from leases of investment properties
Rental income from investment property includes income from operating leases. Operating lease income is recognised in the
Statement of Comprehensive Income on a straight-line basis over the lease period.
b) Income from provision of services
Revenues from all sales categories are accounted for in the year they concern, while at the date of the Statement of Financial
Position are recognised the accrued but not invoiced revenues of all types of services. Revenues are recognised only when it is
probable that the economic benefits associated with the transaction will flow to the company.
Income from maintenance and management of property, concessions of use and commercial collaboration contracts is
recognised in the year for which concession and commercial collaboration services are provided and become accrued.
The Group defines property maintenance and management services as a separate performance obligation. The Group has
determined that it controls the services before they are provided to tenants, and therefore acts as principal rather than
representative for these contracts.
c) Sales of property
Income from sales of property is recognised in the financial statements only when a final contract is signed. Where the result of
a contract cannot be reliably calculated, the revenue is recognised only to the extent that corresponding costs have been incurred
and are expected to be collected. The costs of the contract are recognised when they are incurred. Where the outcome of a
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 55 to 104
contract can be reliably assessed, the income and expenses of the contract are recognised during the contract, respectively, as
income and expense.
d) Interest income
Interest income is recognised on a time-proportion basis using the effective interest method. When a receivable is impaired, its
carrying amount is reduced to its recoverable amount, being the present value of estimated future cash flows discounted at
original effective interest rate. Subsequently, interest is recognised using the same rate on the impaired (new carrying) amount.
e) Dividends
Dividends are recognised as income when the right to receive payment is established, i.e. by the approval of the general meeting
of shareholders of the company that distributes.
2.18 Borrowing costs
Borrowing costs consist of accrued interest on the loans concluded, calculated on the basis of the effective interest rate method.
Fees and direct costs relating to the issuance of a loan or the purchase of securities, financing or modification and commitments
for loans are recognised gradually in the Statement of Comprehensive Income during the period of the item using the effective
interest method.
The effective interest method is a method of calculating the amortised cost of a financial asset or financial liability and of
allocating interest income or expense over the relevant period. The effective interest rate is the rate that exactly discounts future
cash payments or receipts over the expected life of the financial instrument or, when appropriate, a shorter period, to the net
carrying amount of the financial asset or financial liability. When calculating the effective interest rate, the Group shall calculate
cash flows considering all contractual terms and conditions underlying the financial instrument (for example, prepayments) but
shall not take into account future credit losses. The calculation includes all fees and credits paid or received between the parties
that are an integral part of the effective interest rate, transaction costs and any premium or discount.
The Group has selected an accounting policy for the capitalisation of interest on borrowings. Borrowing costs that directly relate
to the acquisition, construction or completion of an investment property that qualifies are capitalised as part of the cost of that
asset. A qualifying asset is an asset that takes a substantial period of time to get ready for its intended use or sale. The
commencement date for capitalisation is the date when: (1) the Group incurs expenditures for the asset, (2) the Group incurs
borrowing costs and (3) the Group undertakes activities that are necessary to prepare the asset for its intended use or sale.
As regards special borrowings, the Group capitalises the total amount of interest earned on loans taken out and directly related
to the construction of a specific investment property. As regards general borrowings, the Group capitalises the interest earned
on general borrowings which is calculated based on the weighted average cost of general borrowings used for the specific
capital expenditure. Interest is capitalised from the time work commences on the construction of the investment property until
the completion of construction. Interest is also capitalised on the purchase cost of an investment property acquired specifically
for reconstruction, but only the activities necessary to prepare the asset are in progress.
2.19 Income tax - Deferred tax
The income tax charge for the year includes the current tax and the deferred tax. Income tax is recognised in the Statement of
Comprehensive Income other than that relating to transactions recognised directly in equity, in which case it is recognised
directly, in a similar manner to equity.
Current income tax is the expected tax liability on the year’s taxable income, based on enacted tax rates at the date of the
Statement of Financial Position, and any additional income tax relating to previous years. Where different tax rates apply on
distributed and non-distributed profits, the current tax rate will be quantified on the basis of the enacted tax rates of each
category, depending on the amount of profits distributed.
In the normal course of business, many transactions and calculations take place for which the exact calculation of the tax is
uncertain. Management sets up provision for additional taxes that are likely to result from future tax audits. Where the final taxes
resulting from the audits are different from the amounts initially recognised, these differences will affect the income tax and the
provisions for deferred taxes in the year when the tax differences were determined.
The Company is taxed in accordance with paragraph 3 of article 31 of L. 2778/1999, with a tax rate equal to 10% of the European
Central Bank's intervention rate in force at the time, increased by 1 percentage point, on the average of its six-monthly
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 56 to 104
investments, plus cash and cash equivalents at current prices. More specifically, the Company is taxed at a rate equal to 10.0%
of the current European Central Bank intervention rate (Reference Rate) plus 1 percentage point (10.0% * (ECB Reference Rate
+ 1.0%)) on the average of its semi-annual investments plus cash and cash equivalents at current prices. With the payment of
this tax, the tax liability of the company and its shareholders is eliminated. Current tax liabilities include current liabilities towards
the tax authorities related to the above tax payable. The Company's subsidiaries are taxed in the same manner from the date
they became subsidiaries.
As the tax liability of the Company (and its subsidiaries in Greece) is calculated on the basis of its investments plus its cash and
cash equivalents and not on the basis of its profits, no temporary differences arise and therefore no deferred tax liabilities and/or
assets are respectively incurred.
2.20 Related-party transactions
Related parties are defined as undertakings in which the Group retains control or has a material influence in the formulation of
their financial and management policies. In addition, as related parties are considered the members of the Board of Directors,
the members of the Management of the Company and the Group's subsidiaries, closely related parties, companies owned by
them or in which the latter have a material influence on their management and financial policy. All transactions with related
parties are conducted substantially on the same terms as those applicable to similar transactions with unrelated parties, including
interest rates and collaterals, and do not involve a higher than normal level of risk.
2.21 New accounting standards and interpretations issued by the International Financial Reporting Standards
Interpretations Committee (IFRIC)
The accounting policies adopted are consistent with those adopted in the previous financial year except for the following
standards, which the Group has adopted as at 1 January 2023.
Α. Standards and amendments which are applicable and have been adopted by the European Union
IFRS 17 Insurance Contracts
IAS 1 Presentation of financial statements and IFRS Practice Statement 2: Disclosures on accounting policies
(Amendments)
IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors: Definition of Accounting estimates
(Amendments)
IAS 12 Deferred Tax related to assets and liabilities arising from a single transaction (Amendments)
IAS 12 International tax reform - Pillar Two Model rules (Amendments)
The new IFRS and IFRS amendments adopted did not have a significant impact on the Group's accounting policies.
IAS 1 Presentation of financial statements and IFRS Practice Statement 2: Disclosures on accounting policies
(Amendments)
The amendments are effective for annual reporting periods beginning on or after 1st January 2023, with earlier application
permitted. The amendments provide guidance on the application of judgement on materiality in accounting policy disclosures.
In particular, the amendments replace the requirement to disclose “significant” accounting policies with a requirement to
disclose “material” accounting policies. In addition, guidance and illustrative examples are added to the Practice Statement
to assist in applying the concept of materiality in making judgements in accounting policy disclosures. The Group evaluated
and amended the disclosure of its accounting policies in accordance with the guidance of IAS 1.
IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors: Definition of Accounting estimates
(Amendments)
The amendments are effective for annual reporting periods beginning on or after 1 January 2023 and are effective for
changes in accounting policies and changes in accounting estimates occurring on or after the beginning of that period. The
amendments introduce a new definition of an accounting estimate as monetary amounts in financial statements subject to
measurement uncertainty if they do not result from correction of an error in a previous period. The amendments also clarify
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 57 to 104
what changes in accounting estimates are and how they differ from changes in accounting policies and corrections of errors.
The amendments have no significant impact on the Group's and Company's Annual Financial Statements.
Β) Standards issued but not applicable in the current reporting period and not earlier adopted by the Group
B.1) The standards/amendments that are not yet applicable but have been adopted by the European Union
IAS 1 Presentation of financial statements: Classification of Liabilities as Current or Non-Current (Amendments).
The amendments are effective for annual reporting periods beginning on or after 1 January 2024, with earlier application
permitted, and should be applied retrospectively in accordance with IAS 8. The Management of the Group and the Company
are in the process of assessing the impact of these amendments on the Financial Statements.
IFRS 16 Leases: Lease Liability in a Sale and Leaseback (amendments). The amendments are effective for annual
reporting periods beginning on or after 1 January 2024, with earlier application permitted. The Management of the Group
and the Company are in the process of evaluating the impact of these amendments on the Financial Statements.
IAS 1 Presentation of financial statements: Classification of Liabilities as Current or Non-Current (Amendments)
The amendments are applied retrospectively in accordance with IAS 8 for annual reporting periods beginning on or after 1
January 2024, while earlier application is permitted. The amendments provide guidance on the requirements in IAS 1 for
classifying liabilities as current or non-current. The amendments clarify the meaning of a right to postpone settlement of a
liability, the requirement that such a right exists in the reporting period and that management's intention to exercise the right
and a counterparty's right to settle the liability by transferring equity instruments of the company do not affect the current or
non-current classification. The amendments also clarify that only the conditions of compliance with which an entity must
comply on or before the reporting date will affect the classification of a liability. Furthermore, additional disclosures are
required for long-term liabilities arising from loan agreements that are subject to compliance of terms within twelve months
from the reporting period. The Group's and the Company's Management is in the process of assessing the impact of these
amendments on the Financial Statements.
IFRS 16 Leases: Lease Liability in a Sale and Leaseback (amendments)
The amendments are effective for annual reporting periods beginning on or after 1 January 2024, while earlier application is
permitted. The amendments are intended to improve the requirements for a seller-lessee to measure a lease liability arising
from a sale and leaseback transaction under IFRS 16 and do not change the accounting treatment for leases that are not
related to sale and leaseback transactions. In particular, the seller-lessee determines “lease payments” or “revised lease
payments” so that it does not recognise a gain or loss related to the right-of-use it retains. The application of these
requirements does not prevent the seller-lessee from recognising in the results of the year any profit or loss associated with
the partial or complete termination of a lease. The amendments are applied retrospectively in accordance with IAS 8 to sale
and leaseback transactions occurring after the date of initial application, which is the beginning of the annual reporting period
in which the entity first applied IFRS 16.
B.2) The standards/amendments that are not yet applicable, and have not yet been adopted by the European Union
IAS 7 Statement of Cash Flows and IFRS 7 Financial Instruments: Disclosures - Supplier Finance Arrangements
(amendments). The amendments are effective for annual reporting periods beginning on or after 1 January 2024, while
earlier application is permitted. The Group’s and the Company’s Management estimates that there is no significant impact.
IAS 21 The effects of changes in foreign exchange rates: Lack of exchangeability (Amendments). The amendments
are applied for annual reporting periods beginning on or after 1 January 2025, while earlier application is permitted.
The Group’s and the Company’s Management estimates that there is no significant impact.
IFRS 10 Consolidated Financial Statements and IAS 28 Investments in Associates and Joint Ventures -
Amendment: Sale or Contribution of Assets between an Investor and its Associate or Joint Venture. In December
2015 the IASB indefinitely deferred the effective date of this amendment, pending the outcome of its work on the equity
method.
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 58 to 104
IFRS 10 Consolidated Financial Statements and IAS 28 Investments in Associates and Joint Ventures - Amendment:
Sale or Contribution of Assets between an Investor and its Associate or Joint Venture
The amendments address a recognised inconsistency between the requirements of IFRS 10 and those of IAS 28 in dealing
with the sale or contribution of assets between an investor and its associate or joint venture. The main consequence of the
amendments is that a full gain or loss is recognised when the transaction involves an entity (whether or not it is housed in a
subsidiary). A partial gain or loss is recognised when the transaction involves assets that do not constitute an enterprise,
even if those assets are housed in a subsidiary. In December 2015, the IASB indefinitely deferred the implementation date
of this amendment, pending the outcome of its work on the equity method. The amendments have not yet been adopted by
the European Union and are not expected to have a material impact on the Group's and the Company's Annual Financial
Statements.
3. Critical accounting estimates, assumptions and Management’s judgments
The preparation of the annual separate and consolidated financial statements in accordance with IFRS requires the use of
certain significant accounting estimates and assumptions. It also requires management to exercise judgment in the process of
applying accounting principles.
Estimates and assumptions are continually evaluated and are based on historical experience and other factors, including
anticipated future events that, under current circumstances, are expected to occur.
The Group makes estimates and assumptions about the development of future events. By definition, these estimates rarely
match precisely the actual results that result.
Estimates and assumptions that have a significant risk of causing material adjustments to the carrying amounts of assets and
liabilities in the next financial period are as follows:
3.1 Critical accounting estimates made by Management in the application of accounting policies
(a) Estimation of “fair value” of investment properties
Fair value estimates of investments in properties, are based on estimates made by independent certified valuers at the end of
each financial year. These estimates are made on the basis of data from various sources, including current prices and
discounting of future cash flows, resulting from the terms of current rents and other contracts as well as from (where possible)
external data such as current rental prices of similar properties.
The Group uses the following hierarchy to determine and disclose the fair value of investment property per valuation technique:
Financial assets traded in an active market, the fair value of which is determined based on the quoted market prices, in effect
at the reporting date for comparable (similar) assets or liabilities (“Level 1 inputs”).
Financial assets other than traded in an active market, the fair value of which is determined using valuation techniques and
assumptions that are based either directly or indirectly on observable market data at the reporting date (“Level 2 inputs”).
Financial assets other than traded in an active market, the fair value of which is determined using valuation techniques and
assumptions that basically are not based on market data (“Level 3 inputs”).
The most appropriate indication of "fair value" is the current values prevailing in an active market for related leases and other
contracts. If such information cannot be obtained, Group management determines value through a range of reasonable
estimates of "fair values" based on the advice of independent external valuers.
In making such a decision, the Group’s Management considers information from various sources, including:
(i) Current prices in an active property market of a different nature, condition or location (or subject to different leases or other
contracts), adjusted for these differences.
(ii) Recent prices of similar properties in less active markets, adjusted to reflect any changes in economic conditions that have
occurred since the date of the relevant transactions in these prices.
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 59 to 104
(iii) Discounted cash flows, based on reliable estimates of future cash flows, derived from the terms of existing leases and
other contracts and (where practicable) from external factors such as, current lease rates for similar properties in the same
location and condition, using discount rates that reflect the current market assessment of the uncertainty of the amount
and timing of these cash flows.
In the above, estimates are used with respect to the discount rate used in the cash flow discount analysis, the rate of return at
maturity and the capitalisation rate, as well as estimates for the residual replacement cost method and for construction cost. At
the same time, the Group's management estimates the length of time during which the leases remain vacant (existing and future
leases due to lease expiration).
It is also noted that when applying more than one valuation method, independent valuers choose the specific weight of each
method in determining the final value, according to their discretion, taking into account the type of property, the available market
data and any other factors that may affect the selection of the valuation method. Further information on the main assumptions
is included in Note 6.1.
Regarding property assets available-for-sale, the Group reclassifies an asset as held for sale when the following conditions are
met: the asset is available and in a condition available for immediate sale, the Group has made a decision to sell and the sale
is highly probable within 12 months of the classification as held for sale. Investment properties classified as held for sale are
presented separately in the current assets in the Statement of Financial Position and are carried at fair value.
The above is presented in note 6.1.
(b) Classification of assets under IFRIC 12
In accordance with IFRIC 12, infrastructure constructed by a concessionaire is not recognised in its assets as tangible fixed
assets but in financial assets as a financial asset model and/or intangible assets as an intangible asset model, or partly as a
financial asset and partly as a hybrid model depending on the contractually agreed terms. The definitive classification of the
amounts on the basis of the above methods/models, requires a judgment by the management of the Group regarding the
interpretation of the terms of the partnership agreement as well as other factors such as financial parameters. The management
considered that on the basis of the existing data, these amounts are allocated as financial assets.
(c) Impairment of investments in subsidiaries, joint ventures and associates
The Company tests annually whether there are any indications of impairment of holdings in subsidiaries, joint ventures and
associates and, where applicable, an estimate of the recoverable value of the asset is made in order to determine the amount
of its impairment loss. For the purposes of the financial statements as at 31 December 2023, the Company has made an estimate
of whether any indication of impairment of investments in subsidiaries, joint ventures and associates exists but has not identified
any such indication.
(d) Provisions and Contingent liabilities
The Group monitors pending court cases and the financial effects they may have on the financial statements based on the
estimates of the legal advisors. The legal advisors consider that they will not take action against the Group for lawsuits of
significant amount and therefore the Group has not made a provision at the expense of the total income.
(e) Incentive plan for the members of the Board of Directors and the personnel and associates of the Company
The estimation of the fair value of the incentive plans requires the use of the appropriate valuation method, which depends on
the terms and conditions of the benefits. This estimate requires using appropriate data, including the grant date of the rights, the
expected life of the rights, whether the conditions are market or non-market related (market/non-market condition), vesting
conditions, expected dividend yield, and making assumptions about them. The Group also takes into account the conditions of
the benefits (against shares) for the accounting policy to be followed (formation of a reserve or a liability).
(f) Provision for expected credit loss
The Group periodically reassesses the adequacy of the provision for expected credit loss on the basis of the information available
to them regarding the recoverability of their receivables collectability of their receivables by examining each receivable
individually and on the basis of a model based on the historical loss experience from the previous three years in accordance
with IFRS 9. Management continually assesses market conditions affecting its tenant customers and records additional losses
in accordance with its policies, where appropriate. The Company and the Group for the purposes of the financial statements as
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 60 to 104
at 31 December 2023 has made an assessment for the formation of a provision for expected credit losses but has not identified
any such indication and has not set up a respective provision.
3.2 Management’s critical judgments for the application of accounting principles
(a) Classification of newly acquired businesses and assets as an acquisition of a business or an individual asset
The Group determines whether, when acquiring activities and assets, they should be recognised as an acquisition of a business
or as an investment in real estate. The Group acquires subsidiaries, which own property. The Group identifies an acquisition as
an acquisition of a business when a comprehensive set of activities and assets, including the asset, is acquired. In particular, it
examines the extent to which important processes are acquired and, in particular, the extent of the services provided by the
subsidiary. Where the acquisition of subsidiaries does not represent an acquisition of business, it is considered as an acquisition
of a group of assets and liabilities. Transactions that are not identified as an acquisition of business do not result in goodwill.
(b) Determination of the term of renewable leases
The Group specifies the term of the lease as the contractual term of the lease, including the period of time covered by
(a) the right to extend the lease, if it is relatively certain that the right will be exercised or by (b) the right to terminate the contract,
if it is relatively certain that the right will not be exercised.
The Group has the right, for some leases, to extend the term of the lease. The Group assesses whether it is relatively certain
that the renewal right will be exercised and, in exercising that right, considers all relevant factors that create an economic
incentive. Subsequent to the commencement date of the lease, the Group shall review the lease term if there is a significant
event or change in circumstances within its control that affects the option to exercise (or not exercise) the renewal option (such
as a change in the Group's business strategy).
4. Description and management of the main risks and uncertainties
The Group is exposed to risks arising from the uncertainty of the estimates of the exact market figures and their future
development. The Group's risk management policy identifies and categorises all its risks, which are systematically monitored
and evaluated both quantitatively and qualitatively, seeking to minimise the potential negative impact that they may have on the
Group's financial performance.
4.1 Risk related to the macroeconomic environment in Greece
Due to the nature of its business, the Group is exposed to fluctuations in the overall Greek economy and, in particular, the real
estate market. This fluctuation in macroeconomic conditions and, by extension, in the conditions of the domestic real estate
market, indicatively affects:
the level of supply/demand for properties, affecting the Group's ability to lease the vacant investment properties or lease
them on attractive terms (amount and duration of basic consideration in the lease agreements) and to creditworthy tenants;
or to increase the costs required for the conclusion of leases (e.g. configuration costs) due to reduced demand or increased
supply of properties or a shrinkage in domestic economic activity; and/or sell an asset in its portfolio (either because it does
not yield the expected return or to meet any liquidity needs) in favourable market conditions and with an expected
consideration (as the marketability of the properties, in addition to the location of the property also from the supply and
demand for the type of the property asset and the wider macroeconomic environment of Greece, is also affected),
the tenants’ ability to pay rent,
the discount rate and/or the supply/demand for comparable properties and, by extension, due to the above, the estimate
of the properties’ fair value.
4.2 Energy crisis and geopolitical developments & continuation of activities
The energy crisis which started in 2022, whose depth and scope cannot be assessed at present, is contributing to a climate of
uncertainty in terms of the impact of the inflationary pressures on consumption, investments and, by extension, economic growth.
Rising energy prices combined with disruptions in supply chains that increase transport and production costs have fuelled strong
inflationary pressures globally, increasing uncertainty regarding the impact that they will have on the economic growth rate in
the coming years. In addition, the war in Ukraine is putting further pressure on energy prices and by extension, on inflation.
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 61 to 104
With regard to inflationary pressures, it is noted that the majority of the Group's lease income is based on long-term contracts
and is linked to an indexation clause in relation to the change in the consumer price index. In any case, it is noted that it is not
possible to predict the impact of a prolonged period of inflationary pressure on the financial position of the Group's tenants.
It is also noted that the Group during the current year has exposure to property development projects. The increases in
construction costs are not expected to have a material impact on the Group's financial position due to the short construction
period and their small share in the Group's total investment portfolio.
With regard to the current geopolitical developments in Ukraine and the Middle East, it is worth noting that the Group operates
exclusively in Greece and has no tenants who come from countries directly affected by the military conflicts.
As the facts are constantly changing, any estimates regarding the effects of the energy crisis and the war in Ukraine and the
Middle East on the domestic economy, the real estate market and, by extension, the Group's financial results are subject to a
high degree of uncertainty. The Group carefully monitors and continuously evaluates developments.
Taking into account the Group's financial position, the composition and diversification of its property portfolio, its long-term
investment horizon, in combination with the securing of the necessary financial resources for the implementation of its investment
strategy in the medium term, it is concluded that the Group has the necessary resources for the operation and implementation
of its medium-term strategy. In this way, the financial statements have been prepared in accordance with the principle of the
Group’s going concern.
4.3 Market risk associated with investment property prices and rents
The Group is exposed to price risk due to potential changes in the value of properties and a reduction in rents. Any negative
change in the fair value of the properties in its portfolio and/or lease income will have a negative impact on the Group's financial
position.
The operation of the real estate market involves risks related to factors such as the geographical location, the commerciality of
the property, the general business activity of the area and the type of use in relation to future developments and trends. These
factors, whether individually or in combination, can lead to a commercial upgrading or deterioration of the area and the property
with a direct impact on its value. Moreover, fluctuations in the economic climate may affect the risk-return ratio sought by
investors and lead them to seek other forms of investment, resulting in negative developments in the real estate market that
could affect the fair value of the Group's properties and consequently its performance and financial position.
The Group focuses its investment activity on areas and categories of real estate (commercial properties such as storage and
distribution centres, supermarkets, serviced apartments, etc.) for which sufficient demand and commerciality are expected at
least in the medium term based on current data and forecasts.
In the future, the Group may be exposed to potential claims relating to defects in the development, construction and
renovation of the properties, which may have a material adverse effect on its business activity, future results, and future
financial position.
The thorough due diligence that is carried out by the Group when acquiring new properties may not be able to identify all the
risks and liabilities related to an investment with adverse effects on future results and its future financial position.
In order to address the relevant risk in a timely manner, the Group ensures that it selects properties that enjoy excellent
geographical location and visibility and in areas that are sufficiently commercial to reduce its exposure to this risk.
The Group is also governed by an institutional framework, as defined by L. 2778/1999, which contributes significantly to the
avoidance and/or timely identification and management of the relevant risk, where it stipulates that (a) the properties in the
portfolio are valued periodically, as well as prior to acquisitions and transfers, by an independent certified valuer,
(b) the possibility of investing in the development and construction of properties is provided for under certain conditions and
restrictions, and (c) the value of each property is prohibited to exceed 25% of the value of the total property portfolio.
As regards the risk arising from the reduction of lease income, and in order to minimise the risk of negative changes in such
income from significant changes in inflation in the future, the Group enters into long-term operating leases. Annual rent
adjustments, for the majority of leases, are linked to the CPI plus margin and in case of negative inflation there is no negative
impact on rents.
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 62 to 104
4.4 Cash flow risk due to changes in interest rates
The Group is exposed to fluctuations in interest rates prevailing in the market, which affect its financial position and cash flows.
The Group's exposure to fluctuations in interest rate risk derives mainly from bank loans, which are generally concluded at
variable interest rates based on the Euribor.
The Group assesses its exposure to interest rate risk and examines the possibilities of managing it through, for example,
improving the terms and/or refinancing of existing loans. It is worth noting that following the issuance of the 5-year €100 million
bond traded on the Athens Stock Exchange, a significant part of the Group's total existing borrowings has a fixed interest rate
and are therefore not subject to the related risk.
The same applies to the part of the Group's borrowings under the Recovery and Resilience Fund (“RRF”), which amounted in
total to 9.13 million at 31.12.2023 and which has a fixed interest rate.
The following sensitivity analysis is based on the assumption that the Group's borrowing rate changes, with all other variables
remaining constant. It is noted that in fact, a change in one parameter (interest rate change) can affect more than one variable.
If the borrowing rate, which constitutes the Group's variable borrowing costs and which at 31.12.2023 was 3.923%, increases
by 100 basis points, the impact on the Group's results would be negative by approximately 1 million (excluding the fixed
borrowing costs resulting from the € 100 million common bond loan and the part of the loans under the RRF).
4.5 Risks concerning the Group's financing
Liquidity risk is the potential inability of the Group to meet its current liabilities due to a lack of sufficient cash. Available cash
balances provide the Group with strong liquidity. As part of a policy of prudent financial management, the Group's Management
seeks to manage its borrowings by utilising a variety of financing sources and in line with its business planning and strategic
objectives. The Group assesses its financing needs and available sources of financing in the domestic financial market and
explores any opportunities to raise additional capital through the issuance of debt in that market.
Any non-compliance by the Company and the Group’s subsidiaries with financial covenants and other obligations under existing
and/or future financing agreements could result in the termination of such financing agreements and, further, in a cross-default
of the financing agreements, which could jeopardize the ability of the company itself and the Group companies' to meet their
loan obligations, making these obligations due and payable and while negatively affecting the Group’s prospects.
The Company's ability to distribute dividends to its shareholders, in addition to the minimum dividend of article 27 of L. 2778/1999
as in force, is limited by the specific terms of its loan agreements.
4.6 Liquidity risk
Liquidity risk is the potential inability of the Group to meet its current liabilities due to a lack of sufficient cash.
The Group ensures the liquidity required to meet its obligations in a timely manner through regular monitoring of liquidity needs
and collections from tenants, maintaining adequate cash reserves and prudent management of these reserves. At the same
time, it seeks to proactively manage its borrowings by utilizing available financial instruments, such as the financing through the
negotiable bond loan of €100 million issued in 2022 and the financing under the RRF.
Also, the Company has already entered into loan agreements or is in discussions with banks regarding the provision of additional
debt capital in order to carry out its investment plan.
The Group's liquidity is monitored by the Management at regular intervals through the general liquidity ratio (current ratio). The
general liquidity ratio is the ratio of short-term assets (current assets) to total current liabilities as shown in the financial
statements.
Current Ratio Group Company Amounts in € thousand 31.12.2023 31.12.2022 31.12.2023 31.12.2022 Current assets 47,554 49,936 41,816 40,691 Current liabilities 10,764 7,167 5,456 2,213 Current Ratio 4.42 6.97 7.66 18.39
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 63 to 104
4.7 Inflation risk
It relates to the uncertainty about the actual value of the Group's investments from a possible significant increase in inflation in
future periods. With regard to this risk, which concerns reductions in lease income, and in order to minimise the risk of negative
changes in such income from significant changes in inflation in the future, the Group enters into long-term operating leases.
Annual rent adjustments, for the majority of leases, are linked to the CPI plus margin and in the event of negative inflation there
is no negative impact on rents.
4.8 Credit risk
The Group is exposed to credit risk in respect of trade receivables from tenants and receivables from the sale of real estate.
Two major manifestations of the credit risk are counterparty risk and concentration risk.
- Concentration risk: Concentration risk refers to the high dependence on specific tenants-customers, which may create either
a serious problem for the Group's viability in the event of their insolvency or a claim for preferential treatment on the part of
the tenants.
A significant portion of the Group's lease income derives from 3 tenants mainly belonging to the industrial property sector,
which together represent 29% of total annualised lease income, with reference date 31.12.2023. Therefore, the Group is
exposed to counterparty risk and any failure to pay rents, termination or renegotiation of the terms of these leases by the
tenants on terms less favourable to the Group may have a material adverse effects on the Group's business activity, results
of operations, financial position and prospects.
- Counterparty Risk: Counterparty risk refers to the possibility that the counterparty to a transaction will default on its
contractual obligation before the final settlement of the cash flows arising from the transaction. In this case, the Group is
subject to the risk of dealing with any insolvent tenants, resulting in the creation of doubtful/uncertain receivables.
To minimise this risk, the Group assesses the creditworthiness of its counterparties and seeks to obtain adequate guarantees.
4.9 Risks relating to the activity of the subsidiary JPA ATTICA SCHOOLS S.A.
JPA ATTICA SCHOOLS S.A. was established for the sole purpose of undertaking, studying, financing, constructing and
technical management of 10 schools in the Attica region. Given that the construction phase of the school units was completed
in 2017, the schools’ Operation and Maintenance phase is currently in progress.
Under the PPP Contract, specific quality specifications must be met during the schools’ operation and maintenance phase. Non-
compliance with the relevant specifications may lead to termination, which would have a negative impact on the results of JPA
ATTICA SCHOOLS S.A., and consequently on the Group's results and financial position.
The main client of JPA ATTICA SCHOOLS S.A. is KTYP S.A. (School Buildings Organization S.A.), which belongs to the wider
Public Sector, thus the Group is exposed to credit risk in the event that the Greek State fails to meet its obligations, such as
those arising from the PPP Contract, in a timely manner. Any such failure on the part of KTYP S.A. may have significant adverse
effects on the business activity and the results of JPA ATTICA SCHOOLS S.A., and by extension on the Group's results and
financial position.
The Group may suffer material losses from the activity of JPA ATTICA SCHOOLS S.A. that exceed any insurance indemnity or
from events that have taken place for which it cannot be insured, which would have a negative impact on the Group's results
and financial position.
4.10 Capital risk
The Group's objective with regard to capital management is to ensure its ability to remain in continuing operations in order to
generate profit for shareholders and benefits for other stakeholders and to maintain an optimal capital structure in order to
reduce the capital cost.
The risk of high debt burden may result in the inability to repay loan obligations (principal and interest), non-compliance with
loan covenants and possible inability to enter into new loan agreements.
The legal regime governing Real Estate Investment Companies in Greece allows them to enter into loans and provide credit to
them in amounts not exceeding 75% of their assets for the acquisition and development of real estate.
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 64 to 104
In order to address this risk, the evolution of the capital leverage is monitored on the basis of a gearing ratio, which refers to the
ratio of net borrowings to total equity at regular intervals and in any case before the decision to receive a new loan.
The Group also monitors on a regular basis all financial ratios of its loans with which it is in compliance.
The Group monitors its capital based on its gearing ratio as follows:
Amounts in € thousand Group Company 31/12/2023 31/12/2022 31/12/2023 31/12/2022 Total Loans and grants (not including lease liabilities) (Note 6.18) 193,829 170,685 134,192 106,763 Less: Total cash and cash equivalents (including also the Blocked Deposits) (Notes 6.11, 6.12) 45,025 47,755 40,381 40,360 Net Loans (not including lease liabilities) (a) 148,804 122,930 93,811 66,403 Total Equity 147,249 141,345 135,039 118,816 Total capital (b) 296,053 264,275 228,850 185,219 Gearing ratio (not including lease liabilities) (a/b) 50.26% 46.52% 40.99% 35.85% Group Company 31/12/2023 31/12/2022 31/12/2023 31/12/2022 Total Loans and grants (including lease liabilities of investment properties) (Notes 6.18, 6.19) 199,602 176,627 139,965 106,763 Less: Total cash and cash equivalents (including also Blocked Deposits) (Notes 6.11, 6.12) 45,025 47,755 40,381 40,360 Net Loans (including lease liabilities of investment properties) (a) 154,577 128,872 99,584 66,403 Total equity 147,249 141,345 135,039 118,816 Total capital (b) 301,826 270,217 234,623 185,219 Gearing ratio (including lease liabilities for investment properties) (a/b) 51.21% 47.69% 42.44% 35.85%
4.11 Fair Value Measurement of Assets and Liabilities
The Group calculates the fair value of the assets and liabilities based on a fair value calculation framework that classifies financial
and non-financial instruments into a three-level hierarchy according to the hierarchy of inputs used in the valuation, as described
below.
Level 1: Official quoted market prices (unadjusted) in the markets for similar assets or liabilities.
Level 2: Inflows other than the official quoted prices included in Level 1 that are observable for the asset or liability either directly
or indirectly. In particular, the fair value of financial instruments that are not traded in an active market (for example, OTC
derivatives transactions) is determined using valuation techniques. These valuation techniques maximise the use of observable
market data, where available, and rely as little as possible on entity-specific parameters. If the significant inputs to an instrument's
fair value are observable, the instrument is categorised as Level 2.
Level 3: Inflows for the asset or liability that are not based on observable market data. In particular, if one or more of the
significant variables are not based on observable market data, the instrument is categorised as Level 3.
Non-financial assets measured at Fair Value - Group as at 31.12.2023 Level 1 Level 2 Level 3 Total Investment property - - 260,895,268 260,895,268 Total - - 260,895,268 260,895,268 Non-financial assets measured at Fair Value - Group as at 31.12.2022 Level 1 Level 2 Level 3 Total Investment property - - 229,066,000 229,066,000 Total - - 229,066,000 229,066,000
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 65 to 104
Non-financial assets measured at Fair Value - Company as at 31.12.2023 Level 1 Level 2 Level 3 Total Investment property - - 189,625,268 189,625,268 Total - - 189,625,268 189,625,268 Non-financial assets measured at Fair Value - Company as at 31.12.2022 Level 1 Level 2 Level 3 Total Investment property - - 103,260,000 103,260,000 Total - - 103,260,000 103,260,000
Financial assets not measured at fair value
The following tables summarise the fair value of the Group's and the Company’s financial assets and liabilities not measured
at fair value as at 31.12.2023 and 31.12.2022, respectively:
Non-current assets - Group Level 1 Level 2 Level 3 Total Financial assets at amortised cost 31.12.2023 - - 36,791,557 36,791,557 Financial assets at amortised cost 31.12.2022 - - 38,073,215 38,073,215 Liabilities - Group Level 1 Level 2 Level 3 Total Borrowings 31.12.2023 92,400,000 - 96,133,502 188,533,502 Borrowings 31.12.2022 89,988,000 - 71,940,774 161,928,774 Liabilities - Company Level 1 Level 2 Level 3 Total Borrowings 31.12.2023 92,400,000 - 36,496,173 128,896,173 Borrowings 31.12.2022 89,988,000 - 9,674,557 99,662,557
The assets and liabilities included in the above tables are carried at amortised cost and their carrying value approximates their
fair value.
In addition, at 31.12.2023 and at 31.12.2022, the Company had Loans to its subsidiaries of 6.2 million and 0.35 million
included in Other short-term receivables and Other long-term receivables in the Company's Statement of Financial Position. The
fair value of these receivables approximates their carrying amount.
At 31.12.2023 and 31.12.2022, the carrying value of cash and cash equivalents, blocked deposits, trade and other receivables,
and accounts payable and other liabilities approximated their fair value.
5. Segment reporting
The Group has recognised the following segments:
Operating segments
Commercial property: This category includes commercial real estates (big-boxes, super market, office buildings) as well as plots
for future exploitation.
Industrial Buildings: This category includes warehouse buildings (logistics), other properties with industrial use as well as
wineries along with their vineyards.
Serviced apartments: This category includes buildings that function as serviced apartments including student dormitories.
Social buildings: This category includes social buildings in the field of education (schools), including schools managed through
PPPs.
The Group operates only in the Greek market and for this reason; it has no analysis in secondary areas of activity (geographical
areas).
The accounting policies for the operating segments are the same as those described in the significant accounting policies of the
annual financial statements. There are no transactions between business segments.
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 66 to 104
Operating segments are strategic units that are monitored separately by the Board of Directors because they concern different
segments of the real estate industry with separate yields.
Segment Results, Assets and Liabilities at 31.12.2023
Total Social allocated Unallocated Commercial Industrial Serviced buildings income / income / properties Buildings apartments (PPP) expenses expenses Total Level 3 3 3 3 3 Lease Income from investment properties 970,476 11,456,262 1,546,784 1,364,372 15,337,894 24,000 15,361,894 Income from provision of services - - 10,616 2,768,617 2,779,233 - 2,779,233 Income from common charges 370,636 480,750 - - 851,385 - 851,385 Total income 1,341,112 11,937,012 1,557,400 4,132,989 18,968,512 24,000 18,992,512 Gains on sale of investment properties - 1,170,000 - -- 1,170,000 - 1,170,000 Net gains / (losses) on revaluation of investments at fair value (1,624,324) 3,322,154 1,008,937 (399,649) 2,307,118 - 2,307,118 Total (283,212) 16,429,166 2,566,337 3,733,340 22,445,630 24,000 22,469,630 Expenses related to investment property (747,304) (1,539,752) (388,227) (2,581,178) (5,256,461) - (5,256,461) Depreciation-Amortisation of PPE assets and intangible assets - - - - - (293,355) (293,355) Other operating expenses/Personnel fees and expenses - - - - - (3,620,518) (3,620,518) Other income - 400,000 - - 400,000 77,399 477,399 Finance (expense)/income (361,676) (1,385,449) (384,907) 184,971 (1,947,062) (2,853,941) (4,801,003) Profit before tax per segment (1,392,193) 13,903,965 1,793,203 1,337,133 15,642,108 (6,666,414) 8,975,693 Share of losses from investment in joint venture and associate - - - - - (285,852) (285,852) Profit before tax per segment (1,392,193) 13,903,965 1,793,203 1,337,133 15,642,108 (6,952,266) 8,689,841 Income tax - - - - - (1,446,431) (1,446,431) Profit for the year per segment (1,392,193) 13,903,965 1,793,203 1,337,133 15,642,108 (8,398,697) 7,243,411 Assets Investment property 62,520,000 151,050,000 27,025,268 20,300,000 260,895,268 - 260,895,268 Financial assets at amortised cost 36,791,557 36,791,557 - 36,791,557 Investments in joint ventures and associates - 2,822,720 - - 2,822,720 - 2,822,720 Advances for purchase and construction of investment properties - 6,138,288 540,000 - 6,678,288 - 6,678,288 Unallocated assets - - - - - 48,959,053 48,959,053 Total Assets 62,520,000 160,011,008 27,565,268 57,091,557 307,187,833 48,959,053 356,146,886 Liabilities Loans and liabilities 29,276,522 24,582,803 9,954,815 36,575,882 100,390,022 100,113,962 200,503,984 Unallocated liabilities - - - - - 8,394,333 8,394,333 Total Liabilities 29,276,522 24,582,803 9,954,815 36,575,882 100,390,022 108,508,295 208,898,317
In commercial properties are included a) four plots for future use (non-leased) of fair value € 4.63 million and b) one commercial
property whose reconstruction is in progress in order to convert it into an office building of fair value € 46.80 million.
In industrial properties are included two properties for future use (non-leased) of fair value € 3.31 million.
Also in the industrial properties within the property located at Oraiokastro in Thessaloniki there is an independent building of
total area 10,868 sq.m. (not including auxiliary spaces), for future development.
The serviced apartments include a property whose reconstruction is in progress in order to convert it into a student residence
of fair value € 4.63 million.
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 67 to 104
Segment Results, Assets and Liabilities at 31.12.2022
Total allocated Unallocated Commercial Industrial Serviced Social buildings income / income / properties Buildings apartments (PPP) expenses expenses Total Level 3 3 3 3 3 Lease Income from investment properties 908,462 9,061,139 1,361,162 795,884 12,126,647 24,000 12,150,647 Income from provision of services - - - 2,175,300 2,175,300 - 2,175,300 Income from common charges 66,718 686,742 - - 753,460 - 753,460 Total income 975,180 9,747,881 1,361,162 2,971,184 15,055,407 24,000 15,079,407 Net gain on revaluation of investment property at fair value 4,264,588 9,946,667 2,381,174 352,051 16,944,480 - 16,944,480 Total 5,239,768 19,694,548 3,742,336 3,323,235 31,999,887 24,000 32,023,887 Expenses related to investment property (224,018) (1,576,331) (30,667) (2,008,653) (3,839,668) - (3,839,668) Depreciation-Amortisation of PPE assets and intangible assets - - - - - (251,285) (251,285) Other operating expenses / Personnel fees and expenses (4,248,233) (4,248,233) Other income - - - - - 489,530 489,530 Finance (expense)/income (199,717) (1,907,123) (21,306) 1,473,797 (654,350) (2,414,295) (3,068,644) Profit before tax per segment 4,816,034 16,211,094 3,690,363 2,788,378 27,505,869 (6,400,282) 21,105,587 Losses from sale of subsidiaries - - - - - (3,978) (3,978) Impairment of goodwill (14,412) (4,396,401) - - (4,410,813) - (4,410,813) Share of losses from investment in joint venture and in associate - - - - - (452,987) (452,987) Profit before tax per segment 4,801,622 11,814,693 3,690,363 2,788,378 23,095,056 (6,857,247) 16,237,809 Income tax - - - - - (376,642) (376,642) Profit for the year per segment 4,801,622 11,814,693 3,690,363 2,788,378 23,095,056 (7,233,889) 15,861,167 Assets Investment property 41,016,000 146,600,000 21,300,000 20,150,000 229,066,000 - 229,066,000 Financial assets at amortised cost - - - 38,073,215 38,073,215 - 38,073,215 Investments in joint ventures and associates - 2,593,672 - - 2,593,672 - 2,593,672 Advances for purchase of investment properties - 2,798,887 70,000 - 2,868,887 - 2,868,887 Unallocated assets - - - - 52,256,832 52,256,832 Total Assets 41,016,000 151,992,559 21,370,000 58,223,215 272,601,774 52,256,832 324,858,605 Liabilities Loans and liabilities 6,680,009 27,042,986 7,397,720 39,205,548 80,326,262 97,302,599 177,628,861 Unallocated liabilities - - - - - 5,884,583 5,884,583 Total Liabilities 6,680,009 27,042,986 7,397,720 39,205,548 80,326,262 103,187,182 183,513,444
The Group operates only in the Greek market where all its assets are located and its income is derived from leases, provision
of services and common charges provided on an ongoing basis over time.
In relation to the above analyses, we note that:
(a) There are no transactions between segments.
(b) Business segment assets consist of investment property, advances for the purchase of investment property and financial
assets measured at depreciable cost.
(c) Unallocated assets consist of property, plant and equipment, other intangible assets (computer software), cash and cash
equivalents, blocked deposits and other long-term and short-term receivables.
(d) Business segment liabilities consist of short-term and long-term loan and lease liabilities. Unallocated liabilities at
31 December 2023 and 31 December 2022 consist primarily of other long-term and current liabilities.
Concentration on customers
There is lease income which exceeds 10% of the Group's and the Company's total income for the period 01.01.-31.12.2023,
which derives from one lessee, concerns a property in the industrial property sector and amounts in total to 12.3% of total lease
income at 31.12.2023.
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 68 to 104
6. Notes to the Annual Financial Statements
6.1 Investment property
In the table below are set out the account movements:
Group Company 31/12/2023 31/12/2022 31/12/2023 31/12/2022 Opening balance of the year 229,066,000 146,776,000 103,260,000 74,220,000 Purchases of new investment properties 4,682,186 38,716,644 4,682,186 18,692,336 Additions 29,274,952 1,710,788 5,349,115 1,225,552 Effect from merged companies - -- 77,023,816 - Transfer to PPE Assets (360,000) - - - Additions of investment properties through acquisition of subsidiaries - 20,423,245 - - Rights-of-use assets on investment properties from acquisition through subsidiaries - 4,494,844 - - Net profit on revaluation of investment properties at fair value 2,152,130 16,944,480 3,230,132 9,122,112 Reclasiffication of items, property assets available for sale (3,920,000) - (3,920, 000) - Closing balance of the year (a) 260,895,268 229,066,000 189,625,268 103,260,000 Opening balance of the year of property assets available for sale - - - - Reclasiffication of items, property assets available for sale 3,920,000 - 3,920,000 - Additions to property assets available for sale 15,012 - 15,012 - Sale of investment property (4,090,000) - (4,090,000) - Net profit on revaluation of property assets available for sale at fair value at 30 June 2023 154,988 - 154,988 - Property assets available for sale at end of year (b) - - - - Closing balance of the year (a) + (b) 260,895,268 229,066,000 189,625,268 103,260,000
The increase of fair values of the investment properties in the Group's portfolio by 31.8 million in the current year is mainly
due to the acquisition of new investment properties and the additions to existing investment properties. The increase in the fair
values of the investment properties of the Company's portfolio by 86.4 million is due to the additions to the investment
properties of the merged companies.
During 2023, profit on revaluation of investment properties at fair value amounted to € 2.31 million (compared to € 16.94 million
in the previous year), presenting a decrease of € 10.64 million or 86%. This decrease is mainly due to the fact that during the
previous year the Group added 23 investment properties to its portfolio which significantly increased the profit on revaluation of
investment properties at fair value.
Purchases of new investment properties
During the current year, the Group made the following investments, which contributed to the diversification of the Group's
investment portfolio:
1. On 15.03.2023, the Company proceeded with the acquisition of a leased property with a surface area of 12,230 sq.m. within
a land plot with total surface area of 99,133 sq.m, located in the area of Moschochori, Fthiotis, on which the facilities of IOLI
Natural Mineral Water are located. The lessee of the property is the newly established company IOLI SPRING SINGLE-
MEMBER SOCIETE ANONYME, a subsidiary of STERNER STENHUS GREECE (the main shareholder of the Company, which
from November 2022 also holds the majority share in BOUTARI WINERIES SOCIETE ANONYME). The consideration
amounted to 2.1 million (not including acquisition cost 0.115 million) and the fair value of the property amounted at 31
December 2023 to € 3.9 million.
2. On 21.03.2023, the Company completed the acquisition of an independent property in Xanthi of total surface area 5,253
sq.m., the ground floor of which will be used as a student residence, while the ground floor of the property will be used as a
commercial store. The consideration amounted to € 2.1 million (not including acquisition cost € 0.367 million) and the fair value
amounted at 31 December 2023 to € 4.6 million. Works on the property are currently in progress with completion scheduled for
the first half of 2024. It should be noted that construction works amounting to € 1.8 million were carried out in the current year.
Additions
1. On 11.01.2023 the subsidiary PRIMALAFT S.A. proceeded with the acquisition of a plot of land of 1,849 sq.m. adjacent to
Athens Heart, which is part of the plan to convert the property into an office complex, for the consideration 1.50 million (not
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 69 to 104
including acquisition cost € 0.022 million), which is located at 180, Peiraios Street. For this property, the construction works on
the property are in progress with completion date in the first half of 2024. It is noted that construction works were made, direct
costs related to construction, construction period interest and early lease termination penalty fees totalling € 20.5 million in the
current year. The fair value of the property at 31.12.2023 amounts to € 46.8 million.
2. Significant construction works were also carried out on the properties located in Oraiokastro, Thessaloniki (development of a
3,063 sq.m. building with Leroy Merlin as tenant) and in Peania (extension of 644 sq.m. with PEPCO as tenant), amounting to
€ 0.46 million, 1.34 million respectively and additions in the position Dyo Pefka (construction of cold storage rooms of 1,808
sqm with Friesland as tenant), amounting to € 1.24 million.
Sales of investment properties
During the current year, the Group sold an investment property of fair value € 4.1 million, which was disclosed in property assets
available for sale in the Consolidated Financial Statements as at 30.06.2023. This is an industrial property with no debt
encumbrance, which on 31.10.2023 the Company proceeded to sell for consideration 5.5 million, while expenses of 0.24
million were incurred for this sale, resulting in a profit € 1.17 million from the sale.
The Group's loan liabilities, which are secured by investment property, are disclosed in Note 6.18.
Information on the valuation methods of investment properties by class of operating segment:
In the table below are set out the estimated values of the Group’s investment property portfolio for 31.12.2023 as derived from
the independent valuer’s reports:
Value in Rate of return on TYPE Valuation method Discount rate (%) thousand maturity (%) 20% Market Approach (Comparative Method) - 80% Discounted Cash Flows Industrial properties 151,050 80% Market Approach (Comparative 6.2%-13.7% 3.5%-10.5% Method) - 20% Discounted Cash Flows 20% Market Approach for land (Comparative Method), residual replacement cost for buildings - 80% Discounted Cash Flows 20% Market Approach (Comparative Method) - 80% Discounted Cash Flows 80% Market Approach (Comparative Method) - 20% Residual method 50% Comparative method - 50% Residual method for the area within the Commercial properties 62,520 8.6%-9.75% 6.75%-8.75% urban planning zone & 100% residual method for the area outside the urban planning zone 100% Discounted Cash Flows 100% Market Approach (Comparative Method) 10% Market Approach (Comparative Method) - 90% Discounted Cash Flows *Serviced apartments 27,025 100% Discounted Cash Flows 7.5%-9.25% 6%-7.75% 20% Market Approach (Comparative Method) - 80% Discounted Cash Flows 20% Market Approach (Comparative Social buildings 20,300 7.95% 6.45% Method) - 80% Discounted Cash Flows Total 260,895
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 70 to 104
* The fair value of the property at 10, Valaoritou & Orphanidou Str., Thessaloniki, at 31.12.2023 amounts to € 4.38 million based on the valuation by Savills Hellas
P.C. not including the lease liability of € 1.43 million and amounting in total to € 5.81 million.
The table below sets out the estimated values of the Group's investment property portfolio as at 31 December 2022 as derived
from the reports of the independent valuers:
6.5%-13%
3.5%-10.5%
Value in € Rate of return on TYPE Valuation method Discount rate (%) thousand maturity (%) 20% Market Approach (Comparative Method) - 80% Discounted Cash Flows 20% Market Approach for land (Comparative Method), residual Industrial properties 146,600 replacement cost for buildings - 80% Discounted Cash Flows 80% Market Approach (Comparative Method) - 20% Discounted Cash Flows 20% Market Approach (Comparative Method) - 80% Discounted Cash Flows 80% Market Approach (Comparative Method) - 20% Residual method 50% Comparative method - 50% Commercial properties 41,016 Residual method for the area within the 8.1%-9.7% 7.1%-8.7% urban planning zone & 100% residual method for the area outside the urban planning zone 100% Discounted Cash Flows 100% Market Approach (Comparative Method) 10% Market Approach (Comparative Method) - 90% Discounted Cash Flows *Serviced apartments 21,300 7.4%-8.9% 5.9%-7.7% 20% Market Approach (Comparative Method) - 80% Discounted Cash Flows 20% Market Approach (Comparative Social buildings 20,150 7.9% 6.4% Method) - 80% Discounted Cash Flows Total 229,066
Fair value measurement
In accordance with the applicable REIC legislation, the values of investment properties are valued by independent valuers at
30 June and 31 December of each year. The estimates used to determine the fair value of investment properties have taken
into account their optimal use, given their legal status, technical characteristics and permitted use. The fair value of the
investment properties was measured by independent valuers, in accordance with the Joint Ministerial Decision
26294/Β.1425/19.7.2000 on the determination of valuation methods for the real estate assets of REICs.
Investment property is measured at fair value on the basis of management estimates supported by reports of independent
Certified Valuer on the basis of the methods accepted by the International Financial Reporting Standards. The fair values of
properties were determined at 31.12.2023 by the independent valuers (SAVILLS HELLAS P.C. and GEOAXIS) according to the
rules and methods provided for by the Valuation Standards of the Royal Institute of Certified Surveyors (RICS Valuation
Professional Standards 2017 Red Book).
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 71 to 104
For the Group's portfolio, the comparative method and the discounted cash flow (DCF) method were used for the vast majority
of valuations. For the valuation of all but four (4) of the Group's investment properties, the discounted cash flow (DCF) method
was considered by the independent valuers to be the most appropriate. The income method and more specifically the discounted
cash flow (DCF) method is considered the most appropriate for investment properties whose value depends on the income they
generate, such as the portfolio properties.
For some of the Company's properties, one valuation method was used as this was the correct methodologically on the basis
of the property's characteristics relating its location and/or its current condition and the image of each real estate market.
Regarding the valuation of the property in Paros in the position Marathi, dated 31.12.2023, only the comparative method was
applied, compared to the combination of methods used at 31.12.2022 (Comparative 80% and Residual 20%). This change in
method was not considered significant and was made because the land was considered to be not immediately buildable or
potentially buildable based on new data due to its location at unrecognized access roads.
The fair values calculated by the above methodologies are classified in terms of fair value hierarchy at Level 3 after using survey
data, assumptions and data relating to real estate of same/similar characteristics and therefore include a wide range of non-
observable market data. There were no transfers in and out of Level 3 during the year ended 31 December 2023.
Sensitivity analysis of the fair value measurement
If at 31 December 2023, the discount rate used in the cash flow discount analysis differed by +/-0.50% from Management's
estimates, the carrying amount of the investment properties would be estimated € 7.34 million lower or € 7.69 million higher.
If at 31 December 2023, the rate of return at maturity, used in the discounted cash flow analysis differed by +/- 0.50% from
Management's estimates, the carrying amount of the investment properties would be estimated 7.12 million lower or 8.06
million higher.
The Group has full ownership of all its properties except the properties in Kalamata and Katerini, of total fair value € 7.19 million,
which are owned by "PIRAEUS LEASING (LEASING) FINANCIAL LEASES S.A.” and the property (student residence) in
Thessaloniki, of fair value 5.81 million, which is held through a long-term right-of-use with the Church of Greece as the
contracting party. The property in Katerini was acquired by the Company on 07.02.2024.
On the above properties of the Group, there are registered mortgages and pre-notices of amount € 159.21 million.
Advances for the purchase and construction of investment properties
The increase in advances for the purchase and construction of investment properties between 31.12.2023 and 31.12.2022 is
mainly due to: a) the signing of preliminary agreements in October 2023, of the subsidiary PANDORA INVEST S.A. for the
acquisition of properties from ALPHA BANK of value € 1.4 million, the acquisition of which is expected to be completed within
2024, b) the additional advance payment of € 1 million to the company for the acquisition of a property in the position Kyrillos in
Aspropyrgos, Attica, the acquisition of which is expected to be completed within the first half of 2024, c) the advance payment
of 1 million to the company to the related company NOE METAL CoNSTRUCTIONS S.A. for construction works on the
aforementioned building and d) the advance payment of 0.54 million to the related company VIA FUTURA S.A. for construction
works on the property in Xanthi.
6.2 Financial assets at amortised cost
The financial assets at amortised cost are broken down as follows:
Group 31/12/2023 31/12/2022 Financial assets from a concession agreement 36,791,557 38,073,215 Total 36,791,557 38,073,215 (a) Financial assets from a concession agreement Group 31/12/2023 31/12/2022 Opening balance 38,073,215 39,159,864 Increase of receivables 2,768,617 2,170,218 Cash receipts in the year (6,420,605) (6,198,941) Interest income 2,353,296 2,901,374 Decrease of provision for credit losses 17,034 40,700 Closing balance 36,791,557 38,073,215
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 72 to 104
31/12/2023 31/12/2022 Non-current assets 34,929,797 36,644,471 Current assets 1,861,760 1,428,743 Total 36,791,557 38,073,215
On 9.05.2014, the subsidiary JPA ATTICA SCHOOLS S.A. concluded a contract for the study, construction and technical
management of ten (10) school units in Attica, through a public-private partnership (PPP), with the company under the name
“Ktiriakes Ypodomes S.A.” (“KTYP”) and, on behalf of a third party, with the company named "J&P-AVAX S.A." (the "Partnership
Agreement"). The object of the Partnership Agreement is the undertaking by JPA of the implementation of the project "Study,
Construction and Technical Management of 10 School Units in Attica through PPPs" for a contractual consideration consisting
of Monthly Single Payments, which are calculated on the basis of certain parameters provided for in the Partnership Agreement.
The duration of the PPP contract is 27 years from the date of its entry into force. The fair value of the right to manage 10
properties in the Region of Attica under the Public-Private Partnership Concession Agreement "PPP" at 31.12.2023 amounts to
€ 36,681,808 based on valuation by the company DELOITTE BUSINESS SOLUTIONS S.A.
6.3 Property, plant and equipment
The property, plant and equipment of the Group and the Company are analysed as follows:
Group Building Furniture & installations on Mechanical Transportation Table of changes in own-used PPE assets other Total leased third equipment means equipment party property Cost Balance 1.1.2022 773,773 48,292 14,850 988,795 1,825,709 Additions - - - 30,524 30,524 Assets of new subsidiaries - - - 67,152 67,152 Disposals (15,000) - - - (15,000) Balance 31.12.2022 758,773 48,292 14,850 1,086,472 1,908,386 Accumulated depreciation and impairment Balance 1.1.2022 103,397 48,292 14,850 944,554 1,111,092 Depreciation charge 83,669 - - 28,034 111,703 Depreciation charge of new subsidiaries’ assets - - - 55,876 55,876 Balance 31.12.2022 187,066 48,292 14,850 1,028,464 1,278,671 Net book value 31.12.2022 571,707 - - 58,008 629,715 Cost Balance 1.1.2023 758,773 48,292 14,850 1,086,472 1,908,386 Additions - - - 373,370 373,370 Disposals - (48,292) (14,850) (5,254) (68,395) Balance 31.12.2023 758,773 - - 1,454,588 2,213,361 Accumulated depreciation and impairment Balance 1.1.2023 187,066 48,292 14,850 1,028,464 1,278,671 Depreciation charge 76,858 - - 74,783 151,642 Write-downs of depreciation charge - (48,292) (14,850) (5,253) (68,395) Balance 31.12.2023 263,924 - - 1,097,994 1,361,918 Net book value 31.12.2023 494,848 - - 356,595 851,443
Company Building Table of changes in own-used PPE installations assets on leased third Furniture & other party property equipment Total Cost Balance 1.1.2022 714,878 298,047 1,012,925 Additions - 10,461 10,461 Disposals (15,000) - (15,000) Balance 31.12.2022 699,878 308,507 1,008,385 Accumulated depreciation and impairment Balance 1.1.2022 44,502 258,053 302,555 Depreciation charge 83,669 20,299 103,968 Balance 31.12.2022 128,171 278,352 406,524 Net book value 31.12.2022 571,707 30,155 601,862 Cost Balance 1.1.2023 699,878 308,507 1,008,385 Additions - 481,370 481,370 Additions from mergers - 132,373 132,373 Disposals - (5,254) (5,254) Balance 31.12.2023 699,878 916,997 1,616,875
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 73 to 104
Accumulated depreciation and impairment Balance 1.1.2023 128,171 278,352 406,524 Depreciation charge 76,858 70,808 147,666 Additions from mergers - 108,496 108,496 Write-downs of depreciation charge - (5,253) (5,253) Balance 31.12.2023 205,030 452,403 657,432 Net book value 31.12.2023 494,848 464,595 959,443
The Group and the Company performed an impairment test of the indications of impairment of on-used property, plant and
equipment and did not identify any such indications both as at 31.12.2023 and at 31.12.2022.
6.4 Right-of-use assets
The right-of-use assets refer to the rights to use buildings (Company's offices), which the Group recognised, by discounting
future rents, in accordance with the existing operating lease agreements. The rights-of-use are then recognised at the inception
of the relevant contracts. The movement of the account is as follows:
Group Company 31.12.2023 31.12.2022 31.12.2023 31.12.2022 Cost at beginning of the year 1,133,884 1,188,076 1,133,884 1,111,764 Additions - 22,119 - 22,119 Disposals - (76,312) - - Total 1,133,884 1,133,884 1,133,884 1,133,884 Accumulated Amortisation Opening Balance 187,439 109,112 187,439 61,759 Amortisation for the year 126,401 125,680 126,401 125,680 Write-downs of amortisation charge - (47,354) - - Closing Balance at the end of the year 313,840 187,439 313,840 187,439 Net book value at the end of the year 820,043 946,445 820,043 946,445
6.5 Intangible Assets
The Intangible Assets of the Group and the Company at 31.12.2023 and at 31.12.2022, are analysed as follows:
Table of changes in intangible assets Group Company Cost Balance 1.1.2022 167,868 119,073 Additions 9,426 9,403 Balance 31.12.2022 177,294 128,476 Accumulated amortisation and impairment Balance 1.1.2022 142,326 97,554 Amortisation charge 12,251 11,850 Balance 31.12.2022 154,578 109,404 Net book value 31.12.2022 22,716 19,072 Cost Balance 1.1.2023 177,294 128,476 Additions 12,479 12,479 Additions from mergers - 7,988 Balance 31.12.2023 189,772 148,943 Accumulated amortisation and impairment Balance 1.1.2023 154,578 109,404 Amortisation charge 15,311 14,994 Additions from mergers - 4,662 Balance 31.12.2023 169,889 129,060 Net book value 31.12.2023 19,884 19,884
Intangible Assets relate to software programs.
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 74 to 104
6.6 Investments in subsidiaries
The investments in subsidiaries of the Company at 31.12.2023 and 31.12.2022 are as follows:
Company 31/12/2023 31/12/2022 Balance at the beginning of the year 76,518,096 44,186,042 Increase in investment in a subsidiary 100,000 - Repayment of subsidiary’s share capital (6,790,000) - Acquisition/Increase of share capital in subsidiaries 80,000 32,368,181 Merger of subsidiaries (38,074,359) - Sale of subsidiary PASAL CYPRUS - (26,127) Liquidation of subsidiary MFGVR - (10,000) Balance at the end of the year 31,833,737 76,518,096
An analysis of the cost of the Company's investments in subsidiaries as presented in the Company's Annual Statement of
Financial Position as at 31.12.2023 and the Statement of Financial Position as at 31.12.2022 and other information are set out
below:
31.12.2023 31.12.2022 Registered Un-audited Participation Participation Participation Participation office tax years Cost percentage Cost percentage EMEL S.A. Greece 2018 1,062,500 99.62% 962,500 90.13% ARVEN S.A. Greece 2018 1,110,000 100% 1,110,000 100% JPA ATTICA SCHOOLS S.A. Greece 2018 7,356,237 100% 7,356,237 100% THESMIA S.A. Greece 2018 - - 2,932,391 100% PREMIA RIKIA S.A. Greece 2018 - - 1,909,416 100% PREMIA DYO PEFKA Greece 2018 - - 7,505,522 100% INVESTMENT COMPANY Greece 2018 - - 3,452,635 100% ASPROPYRGOS 1 S.A. ADAM TEN S.A. Greece 2018 - - 6,754,015 100% MESSINIAKA REAL ESTATE S.A. Greece 2018 - - 2,228,599 100% PREMIA MAROUSI S.A. Greece 2021 8,983,000 100% 8,983,000 100% ZONAS S.A. Greece 2019 - - 10,159,959 100% VALOR P.C. Greece 2018 - - 3,131,822 100% PRIMALAFT S.A. Greece 2022 13,242,000 100% 20,032,000 100% PANDORA INVEST S.A. Greece 2023 80,000 80% - - Investments in subsidiaries 31,833,737 76,518,096
On 31.07.2023 it was approved by the General Commercial Registry (G.E.MI.) the merger by absorption by the Company of the
subsidiaries “PREMIA ASPROPYRGOS DYO PEFKA SINGLE-MEMBER SOCIETE ANONYME”, “PREMIA ASPROPYRGOS
RIKIA SINGLE-MEMBER SOCIETE ANONYME”, “MESSINIAKA REAL ESTATE SOCIETE ANONYME”, “INVESTMENT
COMPANY ASPROPYRGOS 1 SINGLE-MEMBER SOCIETE ANONYME”, “ADAM-TEN SINGLE-MEMBER SOCIETE
ANONYME”, “PIRAEUS REGENERATION ZONAS SINGLE-MEMBER SOCIETE ANONYME”, “THESMIA SOCIETE
ANONYME” and “VALOR PROPERTIES SINGLE-MEMBER P.C.” in accordance with the provisions of the articles 7-21, 30-38
and (to the extent that they are applicable with regard to VALOR PROPERTIES SINGLE-MEMBER P.C.) 43-45 of L. 4601/2019,
as well as the provisions of L. 4548/2018 and the articles 1-5 of L. 2166/1993, as in force.
Upon resolution of the Extraordinary General Meeting of the subsidiary PRIMALAFT S.A. as at 16.06.2023, it was decided a) to
issue 6,790,000 new registered shares of value € 1.00 each and to distribute them to the sole shareholder, the parent Company,
through capitalization of part of the share premium reserve and b) to simultaneously reduce its share capital by 6.79 million,
paid to the parent Company. This amount will be used by the Company for investment purposes and working capital.
Upon resolution of the Ordinary General Meeting of the subsidiary EMEL S.A. as of 02.08.2023 it was decided a) to increase
the nominal value of each share from 3,99 to 103,74 with simultaneous reduction of the total number of existing shares from
209.742 to 8.067 (Reverse Split) in proportion to one (1) new share to replace twenty-six (26) existing shares, b) to reduce the
share capital of the company by amount 832. 837.08 by reducing the nominal value of the share from 103.74 to 0.5 with
a corresponding reduction of the losses carried forward by 832,837.08 and c) to increase the share capital by issuing 200,000
new shares at issue price 0.50 with cash payment, which was fully covered by the Company.
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 75 to 104
On 10.07.2023 the company PANDORA INVEST S.A. was established, in which the Company contributed 80% of the initial
share capital, paying the amount of 80 thousand, while the remaining 20% was contributed by the affiliated company VIA
FUTURA A.B.
Subsidiaries are consolidated using the full consolidation method.
The tax returns for the years 2018-2022 of the Company and all the above subsidiaries except VALOR P.C. have been audited
by the tax authorities by the statutory auditor elected under L. 4548/2018, in accordance with article 82 of L. 2238/1994 and
article 65A of L. 4174/2013 and the relevant tax compliance certificates did not include any qualifications. The tax return of the
year 2022 of VALOR P.C. has been audited by the statutory auditor elected in accordance with article 82 of L. 2238/1994 and
article 65A of L.4174/2013 and the relevant tax compliance report did not include any qualifications. The tax returns of the years
2018-2023 of the Company and its subsidiaries have not been audited by the Greek tax authority and therefore the tax liabilities
for these years have not become final. However, it is estimated by the Company's Management that the results from a future
audit by the tax authorities, if eventually carried out, will not have significant impact on the financial position of the Companies.
Until the date of approval of the Annual Financial Statements, the tax audit of the above companies by the statutory auditor for
the year 2023 has not been completed, and no significant tax liabilities are expected to arise beyond those recorded and reflected
in the financial statements. The subsidiaries INVESTMENT COMPANY ASPROPYRGOS 1 S.A. and TOP REALTY (merged
with ZONAS S.A.) have received mandates for tax audit for the years 2020 - 2021. The audit is in progress.
According to POL. 1006/05.01.2016, the enterprises for which a tax certificate is issued without qualifications for tax law
violations are not exempt from the statutory tax audit by the competent tax authorities. Therefore, the tax authorities may return
and perform their own tax audit. However, it is estimated by the Companies’ Management that the results of such future audits
by the tax authorities, if ultimately carried out, will not have a material impact on their financial position.
It is noted that on the Company's website (www.premia.gr/) are posted the annual financial statements of the consolidated
unlisted subsidiaries of the Group.
6.7 Investments in joint ventures and associates
Investment in joint venture
Group 31.12.2023 31.12.2022 Opening Balance of the year 2,593,672 - Acquisition cost of investment - 3,006,659 Share capital increase 102,400 40,000 Share of profit / (loss) from investment in joint venture 126,648 (452,987) Closing Balance for the year 2,822,720 2,593,672 Company 31.12.2023 31.12.2022 Opening Balance of the year 3,046,659 - Acquisition cost of investment - 3,006,659 Share capital increase 102,400 40,000 Closing Balance for the year 3,149,059 3,046,659
On 01.08.2022, the Company and the Dimand Group amended their cooperation regarding the property of the company IQ
Karela S.M.S.A. in Peania, following the termination of the preliminary lease agreement for a biotechnology park for development
in this property. In particular:
(a) They terminated the as of 10.12.2021 preliminary agreement for the transfer of the shares of IQ Karela S.M.S.A. with return
of advance payment of € 8 million.
(b) They proceeded with the transfer from Arcela Investments Limited to Premia Properties of 40% of the shares of IQ Karela
S.M.S.A. for amount € 3,007 thousand and at the same time agreed upon the transfer of the remaining 60% of its shares
upon completion of the development of the property and its commencement of operation as a mixed-use complex. The
purchase price of 60% of the shares will be determined upon completion of the property on the basis of the terms set out
in the agreement.
On 21.12.2023, the General Meeting of the shareholders of IQ Karella S.A. decided to increase its share capital by 256
thousand, increasing the Company's investment by € 102 thousand.
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 76 to 104
There are no significant risks arising from investments in joint ventures.
Investment in associates
The result on the Group and the Company was formed as follows:
Group 31.12.2023 31.12.2022 Opening Balance of the year - - Acquisition cost of investment 125,000 - Share capital increase 287,500 - Share of losses from investment in associate (412,500) - Closing balance for the year - - Company 31.12.2023 31.12.2022 Opening Balance of the year - - Acquisition cost of investment 125,000 - Share capital increase 287,500 - Closing balance for the year 412,500 -
On 02.02.2023 the Company acquired 25% of the share capital of the newly established company P & E INVESTMENTS
SOCIETE ANONYME by paying the amount of 0.125 million, while the DIMAND group participates with 75%. Through a
binding agreement signed on 04.02.2023, P & E INVESTMENTS SOCIETE ANONYME will acquire 65% of the share capital of
SKYLINE REAL ESTATE SINGLE-MEMBER S.A. ("Skyline") from Alpha Group Investments Ltd of the ALPHA BANK Group.
Skyline will own a portfolio of properties of various uses (such as offices, retail, residential, industrial/logistics). The aim is to
complete the transaction by the first half of 2024.
On 14.12.2023 it was decided by the General Meeting of the shareholders of P & E INVESTMENTS S.A. to increase the share
capital and the share premium by €1,150 thousand, thus increasing the Company's investment by €288 thousand.
There are no significant risks arising from investments in associates, other than the recognition of the total share of losses
arising from the specific associate and the impairment of the investment in the Group.
Below are presented some key financial data of the joint ventures and associates as at 31.12.2023:
Profit/(Loss) Company Investment property Total Assets Equity Liabilities Turnover net tax IQ Karela S.M.S.A. 9,645,000 10,109,447 7,056,032 3,053,414 - 316,621 P & E INVESTMENTS - 496,735 (125,797) 622,532 - (1,203,222)
6.8 Other long-term receivables
Other long-term receivables relate mainly to lease guarantees given by the Group and the Company of € 0.08 million and € 0.04
million respectively. The increase in the Company's other long-term receivables is due to the granting of bond loans to the
subsidiaries PRIMALAFT S.A. and PANDORA INVEST S.A. for construction works and purchase of real estate of € 5.3 million
respectively.
6.9 Trade receivables
The trade receivables of the Group and the Company are analysed as follows:
Group Company 31/12/2023 31/12/2022 31/12/2023 31/12/2022 Customers 932,319 743,936 925,463 185,548 Less: Impairment for doubtful receivables - (30,756) - - Trade receivables 932,319 713,180 925,463 185,548
The ageing analysis of trade receivables is as follows:
Group Company 31/12/2023 31/12/2022 31/12/2023 31/12/2022 Without delay 932,319 702,774 925,463 185,548 >181 days - 10,406 - - Total 932,319 713,180 925,463 185,548
The movement of the impairment for doubtful receivables is as follows:
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 77 to 104
Group Company 31/12/2023 31/12/2022 31/12/2023 31/12/2022 Balance at beginning of the year 30,756 30,756 - - Impairment (30,756) - - - Balance at the end of the year - 30,756 - -
The Management of the Group and Company, evaluating the risks related to the collection of the above other (long-term and
short-term) receivables, has decided that there are no cases of formation of provision for expected credit loss.
The fair value of the Group's receivables is considered to approximate their carrying amount, as their collection is expected to
take place within such a period of time that the effect of the time value of the money is considered insignificant.
6.10 Other short-term receivables
The other receivables of the Group and the Company are analysed as follows:
Group Company 31/12/2023 31/12/2022 31/12/2023 31/12/2022 Sundry debtors 38,937 10,009 552,523 1,431,213 Greek State 577,859 1,208,701 37,599 72,620 Advances 312,770 53,458 312,213 7,669 Loans to subsidiaries - - 873,755 - Deferred expenses 282,334 184,876 232,914 133,759 Accrued income 22,801 82,971 - - Less: Provisions for doubtful receivables - (84) - (84) Total 1,234,700 1,539,930 2,009,003 1,645,177
The receivable from the Greek State relates mainly to a VAT receivable arising from the construction costs incurred in favour of
the investment properties.
The advances paid relate to advances to suppliers which were settled within the first quarter of 2024.
The loans to subsidiaries concern loans to the subsidiary PRIMALAFT S.A. for construction works.
The above other receivables are immediately due and represent their fair value as at 31.12.2023 and 31.12.2022 respectively.
6.11 Blocked deposits
The Blocked deposits of the Group and the Company are as follows: Group Company Blocked current deposits 31.12.2023 31.12.2022 31.12.2023 31.12.2022 Long-term blocked deposits 1,500,000 1,500,000 1,500,000 1,500,000 Short-term blocked deposits 5,807,756 5,458,833 1,896,359 93,243 Total 7,307,756 6,958,833 3,396,359 1,593,243
The Company maintains in a long-term blocked account amount 1.5 million as its contractual obligation arising from the
issuance of the five-year negotiable bond loan of € 100 million with the lock-up of these deposits expiring at the maturity of the
loan agreement with the full repayment of the loan in January 2027, and amount € 1.9 million as its contractual obligation arising
from the loan agreements.
The Group’s subsidiaries maintain in blocked accounts amount 3.91 million as their contractual obligation arising from their
loan agreements.
6.12 Cash and cash equivalents
The cash and cash equivalents of the Group and the Company are analysed as follows:
Group Company 31/12/2023 31/12/2022 31/12/2023 31/12/2022 Cash on hand 2,111 1,251 1,952 707 Time deposits 26,046,500 26,046,500 - Current deposits 11,668,780 40,794,438 10,936,470 38,766,254 Total 37,717,391 40,795,689 36,984,921 38,766,961
The Group's Management considers that there is no significant exposure to credit risk.
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 78 to 104
The fair value of the Group's cash and cash equivalents is considered to approximate their carrying amount.
6.13 Share capital
The share capital of the Company, at 31.12.2023 and at 31.12.2022 amounted to € 43,563,581 divided into 87,127,162 ordinary
registered voting shares, of nominal value € 0.50 each.
The company's share capital is fully paid up, therefore, there are no rights and/or obligation of third parties towards the Company
for the acquisition concerning approved share capital or commitments of the Company or decisions of its bodies to increase the
capital of the Company.
At 31.12.2023, the Company held 1,225,341 treasury shares of total value € 1.52 million and acquisition price € 1.237/per share.
During the current year were acquired 207,573 shares of total value equal to € 240,423.
At 31.12.2022, the Company held 1,017,768 treasury shares of total value 1.27 million with an average acquisition price
€ 1.253 per share. During the previous year were acquired 984,791 shares of total acquisition cost amounting € 1,266,642.
It is noted that its subsidiaries do not hold any treasury shares of the Company.
There are no shares of the Company that do not represent capital.
6.14 Share premium
The Share premium of the Group and the Company is analysed as follows:
Group Company 31/12/2023 31/12/2022 31/12/2023 31/12/2022 Difference from the issuance of shares above par 16,542,845 16,543,181 16,533,784 16,533,784 Share capital increase expenses (3,869,093) (3,862,141) (3,826,653) (3,826,653) 12,673,752 12,681,040 12,707,130 12,707,130
The Share premium of the Company arose from the issuance of shares against cash deposits at a value higher to their par
value. The amount received and recorded in the item was reduced by the issuance expenses. The Share premium is not
available for distribution but can be capitalized or offset with losses of the item “Retained earnings”.
6.15 Reserves
The reserves of the Group and the Company are analysed as follows:
Group Company 31/12/2023 31/12/2022 31/12/2023 31/12/2022 Legal reserve 2,990,110 2,853,951 2,707,277 2,330,506 Tax-free reserves 45,375,699 47,118,242 45,375,699 47,118,242 Tax-free reserves of merged companies 4,678,656 - 4,678,656 - Special reserves 1,851,158 2,267,556 1,851,158 2,267,556 Stock incentive plan reserve 1,258,333 624,666 1,258,333 624,666 Other reserves 1,115,859 1,115,859 - - Total 57,269,813 53,980,273 55,871,123 52,340,970
According to article 158 of L. 4548/2018, as in force, the Company is obliged to retain from its net accounting profits an amount
of 5% annually as legal reserve, until the total amount of the ordinary reserve reaches 1/3 of the paid-up share capital. The
statutory reserve cannot be distributed throughout the life of the company; it is distributed only on the dissolution of the company,
but may be set off against accumulated losses.
Upon resolution of the Ordinary General Meeting of the Company's shareholders on 02.06.2023, it was decided the distribution
of dividend of 1,742,543 from the Tax-Free Reserves, and thus the tax-free reserve amounts to € 45,202,469 at 31 December
2023. This tax-free reserve concerns the benefit from writing-off liabilities from the Company’s Resolution Agreement. According
to decision Ε2164/16-10-2020 of the AADE “The benefit from the write-off of liabilities pursuant to the provisions of article 99 of
the Bankruptcy Code is not taxable income at the time of their writing-off and should appear in a special reserve. In the case of
its distribution or capitalisation, the provisions of article 47 para. 1 of L. 4172/2013 shall not apply”.
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 79 to 104
Regarding the tax-free reserve of amount 4,678,656 it is noted that this refers entirely to the profit transferred by the merged
company MESSINIAKA REAL ESTATE S.A. that arose in the year 2008 from the sale of property, under the concluded sale
and leaseback agreement with the company “Piraeus Leasing S.A.”. In accordance with the relevant tax law provisions, this
profit is exempt from income tax provided that it appears in a separate tax-free reserve account, but it is taxed in case of
distribution or dissolution of the company and due to the termination of the contract or substitution of the lessee by a new person,
in accordance with the applicable provisions. More specifically, this reserve, in case of its distribution or capitalization, is
considered tax profit for the tax year in which the distribution or capitalisation took place and is taxed, aggregated with the other
results (profit or loss) from business activity with the income tax return to be submitted for that tax year.
Incentive plans
The non-current incentive plan reserve concerns the establishment of a long-term incentive plan for members of the B. of D.,
staff and associates of the Company. The plan is in accordance with the provisions of L. 4548/2018 and L. 4706/2020. The main
objectives of the plan are to align the interests of the Company's Beneficiaries with the interests of the Shareholders and to
provide additional incentives in order to achieve the Company's long-term strategic, financial and operational objectives. For the
purpose of implementing the plan, the Company will use treasury shares which it will acquire in accordance with applicable law
or issue new shares by capitalizing undistributed profits or distributable reserves or difference from the share premium. The
maximum number of shares to be issued will correspond to 0.7% of the Company's share capital per year and will not exceed
a total of 1.8% of the share capital for the entire duration of the plan as amended by the resolution of the Ordinary General
Meeting as of 02.06.2023. The Beneficiaries will establish their rights on the basis of a criterion (performance ratio). Performance
measurement targets will be assessed based on the Company's Gross Asset Value and Net Asset Value in the years 2021,
2022 and 2023. Gross Asset Value "GAV" is defined as the gross value of the Company's properties, investments, concession
agreements and cash and cash equivalents as of 31 December of each year.
Net Asset Value "NAV" is considered to be the net worth of the Company as reflected in the Company's financial statements as
of 31.12 of each year.
The term of the Plan is defined as the period from the date of approval of the Plan and the Terms and Conditions of the Plan by
the General Meeting of shareholders at its meeting held on 10.12.2021 until 31 December 2023.
The plan’s value for the year 2021 amounted to € 634 thousand and for the year 2022 amounted to € 606 thousand and for the
year 2023 amounts to € 661 thousand.
The amount of the expense accounted for in the item “Personnel Fees and Expenses” for the year 2021 amounts to 211
thousand, and for the year 2022 amounts to € 413 thousand (€ 211 thousand for the plan of the year 2021 and € 202 thousand
for the plan of the year 2022) and for the year 2023 amounts to € 633 thousand (€ 211 thousand for the plan of the year 2021
and € 202 thousand for the plan of the year 2022 and 220 thousand for the plan of the year 2023) which has been recognised
as a reserve in the Statement of Changes in Equity. The value recognised in the stock incentive plan reserve equals 1,258
thousand at 31.12.2023 and € 624 thousand at 31.12.2022.
On 31.12.2023, the beneficiaries had established voting rights for 1,538,212 shares (411,688 shares for the plan of the year
2021 and 566,355 shares for the plan of the year 2022 and 560,169 shares for the plan of the year 2023).
6.16 Retained earnings
Retained earnings are analysed in the table below: Group Company 31/12/2023 31/12/2022 31/12/2023 31/12/2022 Balance at beginning of the year 32,140,795 (50,636,037) 11,479,632 (63,338,933) Net profit for the year 7,246,015 15,978,592 5,497,765 7,535,423 Offset of losses against share premium of previous years - 67,279,463 - 67,279,463 Other comprehensive income for the year (3,414) 3,679 (3,414) 3,679 Merger of subsidiaries (4,320,556) 4,581,219 - Merger of subsidiaries - results for the period 01.01. 31.07.2023 - - 2,817,942 - Transfer from Stock incentive plan reserve 416,398 - 416,398 - Change in participation percentage in subsidiary 244,273 - - - Transfer to legal reserve (494,258) (484,901) (376,771) - Balance at end of the year 35,229,253 32,140,795 24,412,771 11,479,632
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 80 to 104
The change in retained earnings in the Company amounting 4.58 million and 2.82 million is due to the merger of its
subsidiaries on 31.07.2023 (Note 6.6).
At 31.12.2023 amount € 416 thousand was transferred to the Group's and the Company's retained results relating to a previous
stock incentive plan to the personnel which was never executed.
6.17 Non-controlling interests
Non-controlling interests of the Group amount at 31.12.2023 to € 0.03 million against 0.25 million at 31.12.2022 and derive from
the company EMEL S.A. and PANDORA INVEST S.A. and represent respectively 0.38% and 20% of its equity.
6.18 Borrowings
The Group's loans are floating rate loans with the exception of the €100 million common bond loan, and part of the loans under
the Recovery and Resilience Fund ("RRF"), which has a fixed interest rate. Consequently, the Group is exposed to fluctuations
in interest rates prevailing in the market, which affect its financial position and its cash flows. Borrowing costs may increase or
decrease as a result of such fluctuations.
The loans are analysed as below based on the repayment period. The amounts, that are repayable within one year from the
date of the financial statements, are classified as short-term while the amounts, that are repayable at a subsequent stage, are
classified as long-term.
Group 31/12/2023 31/12/2022 Current Non-current Current Non-current liabilities liabilities liabilities liabilities Bond loans 4,551,020 186,268,361 4,890,383 165,794,580 Grants related to loans 144,949 2,864,530 - - Total loans 4,695,969 189,132,891 4,890,383 165,794,580 Company 31/12/2023 31/12/2022 Current Non-current Current Non-current liabilities liabilities liabilities liabilities Bond loans 2,515,167 131,097,876 1,237,992 105,525,153 Grants related to loans 40,740 537,748 - - Total loans 2,555,907 131,635,624 1,237,992 105,525,153
The change in Loan Liabilities is as follows:
The maturity of long-term and short-term loans is as follows:
Group Company Amounts in Euro 31/12/2023 31/12/2022 31/12/2023 31/12/2022 Within 1 year 4,695,969 4,890,383 2,555,907 1,237,992 Between 2 and 5 years 115,703,244 131,429,370 121,703,105 100,179,505 Over 5 years 73,429,649 34,365,210 9,932,519 5,345,647 Total 193,828,860 170,684,963 134,191,531 106,763,144
The Group's and the Company's short-term borrowings include at 31.12.2023 amount € 1.76 million and amount € 1.75 million
respectively, which relate to accrued interest on bond loans, compared to amount € 1.65 million and € 1.54 million for the Group
and the Company respectively at 31.12.2022.
Group Company 31/12/2023 31/12/2022 31/12/2023 31/12/2022 Loan Liabilities at beginning of period 170,684,963 98,401,303 106,763,144 41,579,753 Loan Liabilities of Subsidiaries - - 11,397,431 - Cash inflows (Loans) 62,246,960 116,610,000 19,174,045 106,000,000 Cash outflows (Loans) (38,493,327) (43,160,011) (3,206,146) (39,560,855) Loan expenses (753,623) (3,066,210) (429,345) (3,017,570) Other non-cash changes 143,887 1,899,881 492,402 1,761,816 Loan Liabilities at end of the period 193,828,860 170,684,963 134,191,531 106,763,144
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 81 to 104
By the decision as of 13.01.2022 of the Board of Directors of the Hellenic Capital Market Commission, the Prospectus was
approved regarding the issuance of a common bond loan by the Company, which was fully covered, resulting in the raising of
capital of 100 million. The final yield of the Bonds was set at 2.80% and the interest rate of the Bonds was set at 2.80%
annually.
At 23.11.2022, the Company signed with Eurobank a bond loan of up to € 50 million, with a maturity of 5 years, for the purpose
of: a) refinancing the existing borrowings of the subsidiaries PREMIA RIKIA, PREMIA DYO PEFKA and INVESTMENT
COMPANY ASPROPYRGOS 1 and b) financing the purchase of new properties and/or covering general business purposes.
No disbursements were made in 2022. At 17.03.2023 amount € 13.8 million was disbursed in the frame of the aforementioned
refinancing. The Company provided short-term loans of € 13.8 million to its aforementioned subsidiaries, which repaid their bank
loans amounting € 13.8 million. These loan balances were eliminated after the merger of the above subsidiaries with the parent
Company.
On 20.03.2023 the Company concluded a contract with Alpha Bank for the provision of an open mutual account of € 3 million to
finance the purchase of the property in Xanthi and to cover general business purposes. Within the current year, amount 2.7
million was disbursed. This loan was repaid at 17.10.2023 with the issuance of a new bond loan.
More specifically, on 31.08.2023 the Company signed with Alpha Bank a bond loan of € 3.98 million with a duration of 11 years
under the Recovery and Resilience Facility (“RRF”) in order to reconstruct its property in Xanthi and to refinance the above open
current account. An amount of 2.7 million was disbursed in the current year. There are no further financial commitments for
the said bond loan.
On 28.06.2023, the subsidiary PRIMALAFT S.A. signed a contract with the National Bank of Greece for the provision of an
open mutual account of € 25 million for the purpose of a) repayment of an intragroup loan to the parent Company, b) general
business purposes and c) reconstruction of its property. In the current year, amount €19.7 million was disbursed. Out of this
amount, a partial repayment of the intragroup loan to the parent Company of €7.1 million was made. This amount will be used
by the parent Company for investment purposes and working capital. This loan will be subsequently repaid with the
disbursement of a new bond loan that PRIMALAFT S.A. has concluded. There are no further financial commitments for the
said bond loan.
In particular, on 27.09.2023, the subsidiary PRIMALAFT S.A. signed with the National Bank of Greece a 20-year bond loan of
40.6 million under the Recovery and Resilience Facility (“RRF”) in order to a) refinance an open mutual account and b)
reconstruct its property. An amount of € 23.4 million was disbursed in the current year.
Against the Group’s and the Company’s loan liabilities have been registered mortgages and pre-notices on the investment
property amounting € 159.21 million.
During the year 2023 for the Company and the Group, amendments were made to loan agreements related to margin reduction,
loan agreements amounting € 102.2 million, which were gradually implemented during the second half of the year.
At 31.12.2023, all financial terms of the Group's loans, which have valuation obligation at 31 December of each year were met.
The Group is not exposed to foreign currency risk in relation to its loans as the loans are in Euro.
6.19 Lease liabilities
The lease liabilities of the Group and the Company are analysed as follows:
Group Company Investment Investment property Building property Building leases Leases Total leases Leases Total Balance at 1.1.2023 5,942,746 1,001,152 6,943,898 - 1,001,152 1,001,152 Additions from mergers - - - 5,904,958 - 5,904,958 Interest charge for the year 270,844 57,416 328,260 114,343 57,416 171,759 Payments for the year (440,434) (156,600) (597,034) (246,144) (156,600) (402,744) Balance at 31.12.2023 5,773,156 901,968 6,675,124 5,773,156 901,968 6,675,124 The balance is broken down to: Non-current Lease liability 4,873,677 790,498 5,664,175 4,873,677 790,498 5,664,175 Current Lease liability 899,479 111,469 1,010,949 899,479 111,469 1,010,949 Total 5,773,156 901,968 6,675,124 5,773,156 901,968 6,675,124
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 82 to 104
Balance at 1.1.2022 4,643,157 1,101,712 5,744,868 - 1,069,593 1,069,593 Additions for the year - 22,119 22,119 - 22,119 22,119 Disposals for the year - (32,118) (32,118) - - - Leases on new subsidiaries 1,455,489 - 1,455,489 - - - Interest charge for the year 172,288 63,039 235,327 - 63,039 63,039 Payments for the year (328,188) (153,600) (481,788) (153,600) (153,600) Balance at 31.12.2022 5,942,746 1,001,152 6,943,898 - 1,001,152 1,001,152 The balance is broken down to: Non-current Lease liability 5,695,360 901,968 6,597,327 - 901,968 901,968 Current Lease liability 247,387 99,185 346,571 - 99,184 99,184 Total 5,942,746 1,001,152 6,943,898 - 1,001,152 1,001,152
The lease expiry is as follows:
Group Company 31/12/2023 31/12/2022 31/12/2023 31/12/2022 Lease liabilities - minimum leases Within 1 year 1,412,110 554,420 1,412,110 156,600 Between 2 and 5 years 2,489,957 2,761,634 2,489,957 666,726 Over 5 years 5,084,495 5,434,573 5,084,495 426,666 Total 8,986,563 8,750,627 8,986,563 1,249,992 Less: Future finance lease charges (2,311,439) (1,806,729) (2,311,439) (248,840) Present value of lease liabilities 6,675,124 6,943,898 6,675,124 1,001,152 The Net value of lease liabilities is as follows: Within 1 year 1,010,949 346,571 1,010,949 99,184 Between 2 and 5 years 1,516,183 1,878,783 1,516,183 506,583 Over 5 years 4,147,992 4,718,544 4,147,992 395,384 Total 6,675,124 6,943,898 6,675,124 1,001,152
The lease of Investment Property concerns:
a) the absorbed by the Company subsidiary MESSINIAKA REAL ESTATE S.A. which has signed, as a lessee, with the
company under the name "PIRAEUS LEASING (LEASING) FINANCIAL LEASES S.A.”, as lessor, the following leasing
agreements:
the No. 49.365/08.08.2008 Act of Real Estate Lease Agreement, as amended by No. 17.684/19.07.2021 acts of
amendment, regarding the property located on the 7th Km. National Road Kalamata-Tripoli, Kalamata.
the No. 9.816/29.12.2010 horizontally owned lease agreement, as amended by No. 17.683/19.07.2021 act, regarding
the property located at the A’ By-road of Municipal Stadium 2, Katerini.
On 07.02.2024 the Company proceeded to early termination of the finance lease and acquisition of the ownership of the property
located at 2, A' Parodos Dimotikou Stadiou, Katerini with repayment of the remaining liability of € 0.68 million.
b) the absorbed by the Company subsidiary VALOR P.C. which has signed a long-term lease agreement with the Church of
Greece for a property located in Thessaloniki, which after being renovated operates as a student residence.
6.20 Employee benefit obligations
Employee retirement benefit obligations:
Group/Company 31/12/2023 31/12/2022 Employee retirement benefit obligations 47,880 29,261 Total 47,880 29,261
The movement in the net liability as recognised in the statement of financial position is as follows:
Group/Company 1/1/-31/12/2023 1/1/-31/12/2022 Changes in net liability Net liability at beginning of the year 29,261 10,292 Total amount recognised in other comprehensive income 3,414 (3,679) Total cost recognised in the statement of comprehensive income 15,205 22,648 Net liability at end of the year 47,880 29,261
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 83 to 104
The actuarial assumptions used are as follows:
Actuarial Assumptions at end of the year 1/1/-31/12/2023 1/1/-31/12/2022 Discount rate 3.76% 3.76% Inflation 2.10% 3.00% Future salary increases 4.10% 5.00% Duration of obligations 4.01 4.23 Sensitivity analysis of results Change Increase Decrease Discount rate +0.5% (891) - 1.86% Discount rate -0.5% 943 1.97% - Future salary increases +0.5% 935 1.95% - Future salary increases +0.5% (892) - 1.86% The accounting disclosures of the company's liabilities arising from the compensation payments under L. 4093/2012 were
determined with the use of an actuarial study in accordance with IAS 19 regarding active employees in December 2023.
6.21 Provisions
The provisions of the Group and the Company are analysed as follows:
Group Company 31/12/2023 31/12/2022 31/12/2023 31/12/2022 Other provisions 403,456 803,456 303,456 703,456 Total 403,456 803,456 303,456 703,456
The movement in provisions is as follows:
Other provisions mainly relate to expenses that have been assessed by the Municipality of Oreokastro against the Company in
respect of municipal fees and surcharges in relation to a specific investment property. The decrease is mainly due to unrealised
expenses due to the sale of a property (Note 6.1).
6.22 Other non-current liabilities
The Other non-current liabilities of the Group and the Company are analysed as follows:
Group Company 31/12/2023 31/12/2022 31/12/2023 31/12/2022 Rental guarantees 2,886,095 2,691,834 2,669,109 1,479,803 Non-current liabilities to Piraeus Leasing S.A. - 79,898 - - Other non-current liabilities - 350,273 - - Total 2,886,095 3,122,005 2,669,109 1,479,803
The increase in the rent guarantees received is due to the guarantees of new tenants in existing investment properties or new
ones acquired or constructed during the year.
6.23 Trade payables
The trade payables of the Group and the Company are analysed as follows:
Group Company 31/12/2023 31/12/2022 31/12/2023 31/12/2022 Suppliers 522,731 695,452 170,728 475,340 Advances to customers 1,084 1,156 1,084 738 Total 523,815 696,608 171,812 476,079
Trade and other payables are of short-term duration, expire on average within three months from the date of the statement of
financial position and are not subject to interest. Their fair value approximates their carrying amount.
Group Company Opening balance 1/1/2022 803,456 703,456 Recognition of provisions - - Balance at 31/12/2022 803,456 703,456 Opening balance 1/1/2023 803,456 703,456 Reversal of provisions (400,000) (400,000) Balance at 31/12/2023 403,456 303,456
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 84 to 104
6.24 Current tax liabilities / tax
On 5.4.2022, the Company received a license as a Real Estate Investment Company Société Anonyme (“REIC”) from the
Hellenic Capital Market Commission. The Extraordinary General Meeting of the Company held on 4.5.2022 approved the
conversion of the Company into a REIC and the corresponding amendments to its articles of association, with the name of the
company being changed to "PREMIA REAL ESTATE INVESTMENT COMPANY SOCIETE ANONYME".
Based on the above, the Group was taxed in accordance with the general provisions for the period until the conversion of the
Company into a REIC, i.e. from 1 January to 23 May 2022 and in accordance with article 31 of L. 2778/1999, as replaced by
article 53 of L. 4646/2019, hereinafter.
As of the date of conversion into a Real Estate Investment Company Société Anonyme (“REIC”), the parent company and its
subsidiaries are taxed in accordance with article 31 of L. 2778/1999 in a special manner, as replaced by article 53 of
L. 4646/2019, with a tax rate equal to 10% of the current intervention rate of the European Central Bank plus 1 percentage point
on the average of its six-monthly investments plus cash and cash equivalents at current prices.
The tax liability of the Company (and its subsidiaries in Greece) is calculated on the basis of its investments plus its cash and
cash equivalents and not on the basis of its profits, so no temporary differences arise and therefore no corresponding deferred
tax liabilities and/or assets are created.
The total amount of tax is analysed as follows:
Group Company 31/12/2023 31/12/2022 31/12/2023 31/12/2022 Current income tax - beginning of year 345,871 67,023 146,891 - Plus: Tax on year’s investments 1,446,431 328,308 810,080 162,327 Plus: Income tax - 48,334 - - Less: Income tax paid (48,334) (67,023) - - Less: Tax on Investments paid (955,743) (30,771) (448,416) (15,436) Current income tax - end of year 788,224 345,871 508,555 146,891
Unaudited tax years
The tax returns for the years 2018-2022 of the Company and all the subsidiaries except VALOR P.C. have been audited by the
tax authorities by the statutory auditor elected under L. 4548/2018, in accordance with article 82 of L. 2238/1994 and article 65A
of L. 4174/2013 and the relevant tax compliance certificates did not include any qualifications. The tax return of the year 2022
of VALOR P.C. has been audited by the statutory auditor elected in accordance with article 82 of L. 2238/1994 and article 65A
of L.4174/2013 and the relevant tax compliance report did not include any qualifications. The tax returns of the years 2018-2023
of the Company and its subsidiaries have not been audited by the Greek tax authority and therefore the tax liabilities for these
years have not become final. However, it is estimated by the Company's Management that the results from a future audit by the
tax authorities, if eventually carried out, will not have significant impact on the financial position of the Companies. Until the date
of approval of the Annual Financial Statements, the tax audit of the above companies by the statutory auditor for the year 2023
has not been completed, and no significant tax liabilities are expected to arise beyond those recorded and reflected in the
financial statements. The subsidiaries INVESTMENT COMPANY ASPROPYRGOS 1 S.A. and TOP REALTY (merged with
ZONAS S.A.) have received mandates for tax audit for the years 2020 - 2021. The audit is in progress.
According to POL. 1006/05.01.2016, the enterprises for which a tax certificate is issued without qualifications for tax law
violations are not exempt from the statutory tax audit by the competent tax authorities. Therefore, the tax authorities may return
and perform their own tax audit. However, it is estimated by the Companies’ Management that the results of such future audits
by the tax authorities, if ultimately carried out, will not have a material impact on their financial position.
6.25 Other short-term liabilities
The Other short-term liabilities of the Group and the Company are analysed as follows:
Group Company 31/12/2023 31/12/2022 31/12/2023 31/12/2022 Other Taxes-duties 612,176 428,025 263,889 139,934 Social security organisations 50,325 44,126 50,325 44,126 Accrued expenses 2,921,505 246,443 314,077 68,738 Sundry creditors 160,857 168,789 580,627 71 Total 3,744,863 887,383 1,208,918 252,870
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 85 to 104
At the end of the current year, there are no outstanding tax liabilities due to the Group and the Company. Their fair values are
approximately the same as their carrying amounts. The increase in other taxes duties, mainly concerns debts from interest
tax on bond loans, which is increased due to the rise in interest rates. The increase in Accrued expenses of the Group and the
Company is due to the provisions for construction work in progress on the Group's and the Company's properties.
The increase in sundry creditors to the Company relates to debt for the purchase of fixed equipment from the parent company
to the subsidiary.
6.26 Investment property lease income
The Investment property lease income of the Group and the Company is analysed as follows:
Group Company 01/01/2023- 01/01/2022- 01/01/2023- 01/01/2022-31/12/2023 31/12/2022 31/12/2023 31/12/2022 Investment property lease income 15,361,894 12,150,647 10,359,754 5,478,159 Total 15,361,894 12,150,647 10,359,754 5,478,159
In the above lease income of the Group and the Company, are included amount 0.47 million and amount 0.36 million,
respectively, regarding lease incentives under certain lease agreements.
The lease period for which the Group and the Company lease its investment properties through operating leases is of duration
of one to twenty years and is governed by the relevant commercial lease legislation.
The future receivable rents of investment properties under lease agreements, not including future revaluations, are as follows:
Group Company 01/01/2023-01/01/2022-01/01/2023-01/01/2022-31/12/2023 31/12/2022 31/12/2023 31/12/2022 Within 1 year 14,485,896 12,899,445 13,215,900 6,029,980 Between 2 and 5 years 45,594,447 41,512,006 40,514,463 18,051,168 Over 5 years 41,283,127 29,413,223 30,611,681 17,251,600 Total 101,363,470 83,824,674 84,342,044 41,332,748
The change is due to the addition of new properties by the Company and the Group (Note 6.1).
6.27 Income from provision of services
The Income from provision of services of the Group and the Company is analysed as follows:
Group Company 01/01/2023-01/01/2022-01/01/2023-01/01/2022-31/12/2023 31/12/2022 31/12/2023 31/12/2022 Income from provision of services 6,992 5,082 297,944 1,340,558 Income from provision of services of subsidiary JPA 2,768,617 2,170,218 - - Income for reinvoicing of common charges 855,009 753,460 484,051 691,453 Total 3,630,619 2,928,760 781,995 2,032,012
The Income from provision of services concern the provision of PPP management services of the subsidiary JPA ATTICA
SCHOOLS S.A.
Income from reinvoicing concerns expenses made by the Group for account of its employees and are then invoiced to them.
6.28 Expenses related to investment property
The Expenses related to investment property of the Group and the Company are as follows:
Group Company 01/01/2023-01/01/2022-01/01/2023-01/01/2022-31/12/2023 31/12/2022 31/12/2023 31/12/2022 Third party fees and expenses 3,028,910 2,602,509 607,879 674,238 Insurance premiums 300,548 135,714 109,315 62,607 Tax on real estate property (ENFIA) and other taxes 973,304 468,108 539,769 321,607 Expenses from common charges 833,941 733,371 466,934 671,364 Sundry expenses 119,757 102,724 119,757 86,374 Total 5,256,461 4,042,427 1,843,654 1,816,190
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 86 to 104
The increase in expenses compared to the previous year is mainly due to the increase in the number of the Group's investment
properties, resulting in an increase in property tax (ENFIA), while the increase in common charges is due to the increase in utility
bills.
Amount € 0.20 million for the Group, which was shown in the comparative year 2022 under other expenses, was reclassified to
investment property related expenses in order to be comparable with the current year 2023 (note 6.38).
6.29 Personnel fees and expenses
The Group The Company 01/01/2023-01/01/2022-01/01/2023-01/01/2022-31/12/2023 31/12/2022 31/12/2023 31/12/2022 Salaried 17 16 17 16 Total Employees 17 16 17 16The Group The Company 01/01/2023-01/01/2022-01/01/2023-01/01/2022-Employee benefits 31/12/2023 31/12/2022 31/12/2023 31/12/2022 Salaries and wages 1,510,952 1,251,940 1,510,952 1,251,940 Employer’s contributions 218,581 194,668 218,581 194,668 Provisions for employee retirement 15,205 22,648 15,205 22,648 Cost of incentive plan to shares 633,667 413,333 633,667 413,333 Other benefits 34,628 22,784 34,628 22,784 Total 2,413,034 - 2,413,034 - Less: Transfer to works in progress (Note 6.1) (226,885) - (226,885) - Total 2,186,149 1,905,373 2,186,149 1,905,373
6.30 Other operating expenses
The Other operating expenses of the Group and the Company are analysed as follows:
Group Company 01/01/2023-01/01/2022-01/01/2023-01/01/2022-31/12/2023 31/12/2022 31/12/2023 31/12/2022 Fees to Collaborators - Consultants 581,693 838,269 562,290 661,682 Third-party services 154,142 353,160 107,893 90,104 Taxes-duties 140,131 150,987 92,226 94,610 Promotion and advertising expenses 221,179 247,683 221,179 247,683 Sundry expenses 337,225 550,002 265,710 276,608 Total 1,434,370 2,140,101 1,249,298 1,370,688
Amount € 0.20 million for the Group, which was disclosed in the comparative year 2022 in other expenses, was reclassified in
the expenses related to investment property in order to become comparable with the current year 2023 (note 6.38). The decrease
in other operating expenses mainly in the Group is due to mergers of subsidiaries (note 6.1).
6.31 Other income
The Other income of the Group and the Company are analysed as follows:
Group Company 01/01/2023-01/01/2022-01/01/2023-01/01/2022-31/12/2023 31/12/2022 31/12/2023 31/12/2022 Income from prior years’ provisions (Note 6.21) 430,756 424,739 400,000 282,127 Sundry income 46,644 64,791 19,290 3,289 Total 477,399 489,530 419,290 285,415
6.32 Finance expenses / income
The finance expenses of the Group and the Company are analysed as follows:
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 87 to 104
Group Company 01/01/2023-01/01/2022-01/01/2023-01/01/2022-31/12/2023 31/12/2022 31/12/2023 31/12/2022 Interest on Bank loans 7,859,354 5,585,111 4,854,934 3,842,462 Interest on Leases 331,752 241,938 175,252 63,039 Other bank charges & financing charges 96,136 142,981 45,310 104,240 Total 8,287,242 5,970,030- 5,075,496 4,009,741- Less: Transfer to works in progress (Note 6.1) (620,682) - (161,979) - Total 7,666,560 5,970,030 4,913,517 4,009,741
The capitalization interest rate on general borrowings in works in progress amounts to 3.83%.
In the finance income of the Group and the Company are included:
Group Company 01/01/2023-01/01/2022-01/01/2023-01/01/2022-31/12/2023 31/12/2022 31/12/2023 31/12/2022 Interest income 486,447 12 673,441 59,670 Interest income from concession agreement (Note 6.2) 2,379,111 2,901,374 - - Total 2,865,558 2,901,386 673,441 59,670
The finance expenses of the Group amounted to 7,67 million, as against 5,97 million in the year 2022, presenting an increase
of € 1,88 million. The increase is mainly due to the increase in borrowings in conjunction with the increase in the reference rate
(Euribor).
The finance income of the Group amounted to 2,87 million, as against 2,90 million in the year 2022, and mainly concerns
the subsidiary JPA ATTICA SCHOOLS S.A. as well as interest on time deposits.
At 31.12.2023, the weighted average borrowing cost of the Group amounted to 4,3%, incorporating an increased Euribor of
3.923%. At 31.12.2022, the weighted average borrowing cost of the Group amounted to 3,68%, incorporating an increased
Euribor of 2,819%.
6.33 Earnings per share
Earnings per share are calculated by dividing the profit attributable to equity holders of the Group by the weighted average
number of ordinary shares in issue during the year, except the Company’s treasury shares (note 6.13).
Group 31/12/2023 31/12/2022 Earnings per share attributable to owners of the parent 7,246,015 15,978,592 Weighted average number of shares 85,981,647 86,679,636 Basic earnings per share in Euro 0.0843 0.1843
It is also noted that there is an outstanding liability for the issuance of new shares (employee share plan see Note 6.16) and,
therefore, the conditions for the calculation and presentation of the diluted earnings per share ratio are met.
The Group 31/12/2023 31/12/2022 Earnings per share attributable to owners of the parent 7,246,015 15,978,592 Weighted average number of shares 87,021,078 87,106,841 Basic earnings per share in Euro 0.0833 0.1834
6.34 Transactions with related parties
Intragroup transactions and intragroup balances of the Company with its subsidiaries and related companies are as follows:
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 88 to 104
Company 31.12.2023 01.01.2023-31.12.2023 Subsidiaries Receivables Payables Income Expenses JPA ATTICA SCHOOLS S.A. 306,280 - 247,000 - ARVEN S.A. 5,442 - - - PANDORA INVEST S.A. 1,509,693 - 22,163 - PRIMALAFT S.A. 4,940,821 580,320 212,445 - Total 6,762,236 580,320 481,608 - 31.12.2022 01.01.2022-31.12.2022 Subsidiaries Receivables Payables Income Expenses JPA ATTICA SCHOOLS S.A. - - 6,620 - PIRAEUS REGENERATION ZONAS S.A. 30,000 - 239,799 - VALOR PROPERTIES P.C. - - 60,647 - PREMIA MAROUSI S.A. - - 53,050 - MESSINIAKA REAL ESTATE S.A. - - 165,588 - INVESTMENT COMPANY ASPROPYRGOS SINGLE-MEMBER 1 S.A. - - 141,124 - ADAM TEN S.A. 47,348 - 339,890 - PREMIA RIKIA S.A. - - 90,675 - PREMIA DYO PEFKA S.A. 350,000 - 302,463 - THESMIA S.A. 132 - - - PRIMALAFT S.A. 994,232 - - - Total 1,421,712 - 1,399,857 -
Group Company 31/12/2023 01/01/2023-31/12/2023 31/12/2023 01/01/2023-31/12/2023 Related Receivables Payables Income Expenses Receivables Payables Income Expenses VIA FUTURA S.A. 766,125 33,994 24,000 981,580 758,375 - 24,000 549,088 IOLI SPRING SINGLE-MEMBER S.A. 5,475 17,549 151,250 15,975 5,475 17,549 151,250 15,732 ENGINEERIA S.A. - 9,004 40,082 104,022 - 9,004 40,082 104,022 NOE S.A. 1,000,000 - 20,208 221,459 1,000,000 - 20,208 221,459 BOUTARI WINERIES S.A. - - 756,010 6,496 - - 756,010 6,496 TOTAL 1,771,600 60,546 991,550 1,329,532 1,763,850 26,552 991,550 896,797 31/12/2022 01/01/2022-31/12/2022 31/12/2022 01/01/2022-31/12/2022 Related Receivables Payables Income Expenses Receivables Payables Income Expenses BOUTARI WINERIES S.A. - 538 - 1,246 - 538 - 1,246 VIA FUTURA S.A. - - 24,000 727,420 - - 24,000 414,070 Note - 538 24,000 728,666 - 538 24,000 415,316
Note:
1. With the related company VIA FUTURA S.A., construction works of real estate have been made of amount of € 5,116,877, which is included in the item Investment
property.
2. With the subsidiary PRIMALAFT S.A. have been made purchases of PPE amounting € 468,000, which is included in the item Property, plant and equipment.
3. With the related company IOLI SPRING SINGLE-MEMBER S.A. construction works of real estate have been made of amount € 362,903, which is included in the
item Investment property.
Group Company 01.01.-01.01.-01.01.-01.01.-Benefits to Management 31.12.2023 31.12.2022 31.12.2023 31.12.2022 Fees to executives 669,045 587,966 669,045 587,966 Fees to the B. of D. 86,400 86,400 86,400 86,400 Cost of stock incentive plan 518,334 336,667 518,334 336,667 Total 1,273,779 1,011,033 1,273,779 1,011,033
All transactions of the Group and the Company with related parties are carried out in the scope of the Group's activities.
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 89 to 104
Transactions with the related company VIA FUTURA S.A. concern rental income from subleasing of office space and receivables
from advances given for construction works at the Company's property in Xanthi. The expenses concern construction works,
property studies and services received for property maintenance.
Transactions with the related company ENGINEERIA S.A. concern rental income from the lease of space. The expenses
concern the services received for property management.
The receivables to the subsidiaries PRIMALAFT S.A. and PANDORA INVEST S.A. relate mainly to receivables from the
issuance of bond loans. Transactions with subsidiaries concern invoicing of common charges.
Transactions with the related company BOUTARI WINERIES S.A. concern rental income from the lease of properties.
Transactions with the related company IOLI SPRING SINGLE-MEMBER relate mainly to rental income from the lease of
properties.
Upon resolution of the Ordinary General Meeting as of 02.06.2023, it was decided the acquisition of property by the related
company NOE METAL CONSTRUCTIONS.
Transactions with the related company NOE METAL CONSTRUCTIONS refer to expenses for common charges of leased
properties and the receivable refers to an advance for a construction project on the property under purchase in the position
Kyrillos in Aspropyrgos, Attica.
There are no loans from/to related parties, other than those listed above.
It is noted that the above transactions with related parties are in accordance with the ordinary trading practice and the adopted
pricing policy applicable to un-related parties. There are no doubtful receivables from related parties.
6.35 Auditors’ Fees
The company ERNST & YOUNG (HELLAS) Auditors Accountants S.A., having registered office in Greece, served as the
statutory independent auditor for the year ended 31 December 2023 as well as for the year ended 31 December 2022 and
provided audit and other permitted non-audit services to the Company and the Group.
The table below presents the total fees for audit and other professional services provided to the Group by the network ERNST
& YOUNG (HELLAS) Auditors Accountants S.A. for the years 2023 and 2022 respectively:
Group 01/01/2023 - 01/01/2022 - 31/12/2023 31/12/2022 Fees for audit services 69,000 78,000 Fees for the issuance of Tax Compliance Report 33,000 42,000 Other permitted non-audit services 60,500 19,500 Total 162,500 139,500
6.36 Sensitivity Analysis
The tables below analyse the impact on results in relation to: (a) the financial assets and the financial liabilities of the Company
and the Group as to the risk of change in interest rates and the risk of change in stock exchange prices and (b) the investment
properties in terms of the risk of a change in the market prices.
The Company and the Group are exposed to risk of changes in interest rates from variable rate loans that affect the results/equity
through the change in finance expenses and the risk of a change in other comprehensive income/equity through the change in
stock exchange prices of available-for-sale financial assets.
Also, the company and the Group are exposed to the price risk from the acquisition and development of investment properties,
the fair value of which is affected by market fluctuations. Any change in the prices of investment properties affects the
results/equity through the changes from the valuation of properties at their fair value.
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 90 to 104
The sensitivity analysis assumes a parallel change in interest rates by +/-100 bps (base points), a change in share prices by
+/- 5% and a 5% change in property prices, which to the Management’s judgment are considered reasonable and the effect is
on net after - tax results/equity:
Group 2023 Carrying amount Interest Rate risk Property Devaluation risk + 100 Μ.Β. - 100 Μ.Β. + 5% - 5% Long-term Loans 189,132,891 (1,891,329) 1,891,329 Short-term Loans 4,695,969 (46,960) 46,960 Investment property 260,895,268 13,044,763 (13,044,763) Net Effect on Results (1,938,289) 1,938,289 13,044,763 (13,044,763) Group 2022 Carrying amount Interest Rate risk Property Devaluation risk + 100 Μ.Β. - 100 Μ.Β. + 5% - 5% Long-term Loans 165,794,580 (1,657,946) 1,657,946 - - Short-term Loans 4,890,383 (48,904) 48,904 - - Investment property 229,066,000 - - 11,453,300 (11,453,300) Net Effect on Results (1,706,850) 1,706,850 11,453,300 (11,453,300) Company 2023 Carrying amount Interest Rate risk Property Devaluation risk + 100 Μ.Β. - 100Μ.Β. + 5% - 5% Long-term Loans 131,635,624 (1,316,356) 1,316,356 Short-term Loans 2,555,907 (25,559) 25,559 Investment property 189,625,268 9,481,263 (9.481.263) Net Effect on Results (1.341.915) 1,341,915 9,481,263 (9,481,263) Company 2022 Carrying amount Interest Rate risk Property Devaluation risk + 100 Μ.Β. - 100Μ.Β. + 5% - 5% Long-term Loans 105,525,153 (1,055,252) 1,055,252 - - Short-term Loans 1,237,992 (12,380) 12,380 - - Investment property 103,260,000 - - 5,163,000 (5,163,000) Income tax (22%) (1,067,631,45) 1,067,631 5,163,000 (5,163,000)
6.37 Commitments and Contingent liabilities and assets
The Group has contingent liabilities and assets in respect of banks, other guarantees and other matters arising in the ordinary
course of business, from which it is not anticipated that any material charges will arise. The given guarantees are analysed as
follows:
Group Company 31/12/2023 31/12/2022 31/12/2023 31/12/2022 Contingent liabilities Collaterals & real mortgage pre-notices on Land and Buildings 159,213,068 64,502,543 94,749,068 2,040,000 159,213,068 64,502,543 94,749,068 2,040,000
On the shares of the subsidiaries JPA ATTICA SCHOOLS S.A., ARVEN S.A., PRIMALAFT S.A. and PREMIA MAROUSI S.A.
is registered a pledge in favour of its creditor banks.
The increase in mortgages & pre-notices granted is due to the refinancing of existing borrowings on investment properties as
well as the financing of construction on new and existing investment properties.
There are no pending court cases against the Group companies at 31.12.2023 and at 31.12.2022 that would affect its financial
position.
The Group has contingent liabilities related to contracted capital expenditures that will be incurred in the future on the properties
in Tavros and Xanthi. The total amount of contracted capital liabilities amounts to € 17 million.
Also, the Company has contractual liabilities towards the related party NOE Metal Constructions S.A. regarding the acquisition
and construction of the investment property at KYRILLOS of value € 4.5 million, while the Group and specifically the subsidiary
Pandora has contractual liabilities towards the pre-agreements for the acquisition of the properties by Alpha Bank totalling
25.4 million.
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 91 to 104
6.38 Restatement of Financial Statements for the year 31/12/2022
II. STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR Published Reclassification Reclassified Group Other operating expenses (2,342,860) 202,758 (2,140,101) Expenses related to investment property (202,758) (202,758)
Amount € 0.20 million for the Group, which appeared during the comparative year 2022 in other expenses, was reclassified in
expenses related to investment property in order to become comparable with the current year 2023.
6.39 Events subsequent to the Financial Statements
On 31.01.2024 the subsidiary PANDORA INVEST S.A. proceeded to the establishment of the 100% subsidiary PANFIN
SINGLE-MEMBER S.A.
On 07.02.2024 the Company proceeded to early termination of the finance lease and acquisition of the ownership of the property
located at 2, A' Parodos Dimotikou Stadiou, Katerini with repayment of the remaining liability of € 0.68 million.
On 09.02.2024 the Company proceeded to the conclusion of an intragroup loan agreement with the Pandora for total amount
€ 2 million, of which € 1.6 million have been disbursed.
On 01.03.2024 the Company proceeded to the purchase of a plot of land in Mantinia, Arkadia, of 2,135 sq.m. for the
consideration € 0.02 million.
On 01.03 2024 the Company signed a preliminary agreement for the sale of two plots of land in Paros for consideration € 0.6
million.
On 15.03.2024 the subsidiary PANFIN SINGLE-MEMBER S.A. proceeded to the purchase of two properties in Tripoli and Athens
for consideration € 1.55 million.
There are no other significant events subsequent to the date of the Financial Statements, which concern either the Group or the
Company.
THE CHAIRMAN OF THE B. OF D.
THE MANAGING DIRECTOR
THE ACCOUNTING DEPT. MANAGER
ILIAS GEORGIADIS
KONSTANTINOS MARKAZOS
MARIA ANASTASIOU
ID. No. AO 507905
ID. No. ΑΗ 093898
ID. No. ΑΚ 546999
E.C.G. License No. 16009/A’ Class
WEBSITE ADDRESS WHERE ARE POSTED THE FINANCIAL STATEMENTS OF THE GROUP COMPANIES
The Annual Financial Statements, the independent auditor’s reports and the board of directors’ reports of the parent
company PREMIA Properties as well as of its subsidiaries are posted on the internet address of the parent company
http://www.premia.gr.
On the same website are also posted the interim financial statements and financial reports of the parent company.
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 92 to 104
PREMIA REAL ESTATE INVESTMENT COMPANY SOCIETE ANONYME
G.E.MI. No.: 861301000
Hellenic Capital Market Commission Decision No.: 4/949/5.4.2022
Registered Office of the Company: 59, Vasilissis Sofias Avenue, P.C. 11521
Report of Disposal of Funds Raised from the Increase of the Company's Share Capital by cash payment and by
contributions in kind for the period from 01.01.2023 up to 31.12.2023
It is notified, in accordance with the provisions of paragraph 4.1.2 of the Regulation of the Athens Exchange (hereinafter
"ATHEX"), as well as the decisions 25/17.07.2008 of the Board of Directors of the Stock Exchange as amended on 06.12.2017
and 8/754/14.04.2016 of the Board of Directors of the Hellenic Capital Market Commission, as applicable, that from the increase
of the share capital partly by cash payment and partly by contributions in kind made by the cancellation (exclusion) of the pre-
emptive right of the old shareholders, in accordance with the resolution as of 19.05.2021 of the Extraordinary General Meeting
of shareholders and the as of 03.06.2021 and 07.07.2021 decisions of meetings of the Company’s Board of Directors were
raised total funds amounting 74,999,996.64, out of which 47,515,213.44 in cash and 27,484,783.20 by contributions in
kind. The issuance costs amounted to 1,609,620.32 and were entirely covered by the funds raised in cash from the above-
mentioned increase. Therefore, the total amount raised in cash after deducting the issuance costs amounted to
45,905,593.12. The certification of the share capital increase by the Board of Directors of the Company took place on
27.07.2021. The Athens Stock Exchange, at its meeting held on 27.07.2021, approved the admission of 52,083,331 new shares
for trading on the Athens Stock Exchange. The trading of the new shares on the Athens Stock Exchange commenced on
28.07.2021.
The table below presents the net funds raised in cash, as well as the disposal of the funds raised until 31.12.2023 by category
of use / investment, in accordance with the provisions of paragraph 4.1.4.1 of the Prospectus, as follows:
TABLE OF DISPOSAL OF FUNDS RAISED FROM THE INCREASE OF THE SHARE CAPITAL
(Amounts in €)
Purpose of Disposal
of Funds Raised
Net Funds Raised for
Disposal
Amount of Funds
raised until
31.12.2021
Amount of Funds
Raised
paid in the period
01.01-31.12.2022
Amount of Funds
Raised
disposed in the
period
01.01-31.12.2023
Balance for
Disposal
31.12.2023
Investment property
42,905,593
22,985,911
19,919,657
24
-
Working capital
3,000,000
2,809,963
190,037
-
-
Total
45,905,593
25,795,874
20,109,695
24
-
Notes:
Ι. Investment property
The disposed funds, until 31.12.2023, were used as follows:
On 30.11.2021, the Company completed the acquisition of a stand-alone property of serviced apartments of total area 3.600
sq.m. through the acquisition of 100% of the shares of the companies Zonas and Top Realty, owners of the property. The
property is located in Piraeus, in the area of Agios Dionysios and is fully leased. The acquisition cost of the shares of these
Companies amounted to 10,160 thousand, out of which until 31/12/2021 have been paid 10,126 thousand and until
31.12.2022 € 34 thousand.
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 93 to 104
On 10.12.2021, the Company signed a preliminary agreement for the acquisition of all the shares of the company "IQ KARELA
SINGLE-MEMBER S.A. REAL ESTATE", which owns a property where a biotechnology park in Peania will be developed. The
value of the advance amounts to 7,954 thousand. This investment was financed in its total by the funds raised during the
increase of the Company's Share Capital in cash.
On 01.08.2022, the Company and the Dimand Group amended their cooperation regarding the property of the company IQ
Karela Single-Member S.A. in Peania, following the termination of the preliminary lease agreement of a biotechnology park for
development on this property. More specifically:
(a) They terminated the preliminary agreement as of 10.12.2021 for the transfer of shares of IQ Karela Single-Member S.A. with
refund of the advance payment of € 7,954 million.
(b) They proceeded with the transfer from Arcela Investments Limited to Premia Properties of 40% of the shares of IQ Karela
M.A.E. and simultaneously agreed to the transfer of the remaining 60% of its shares upon the completion of the development
of the property and its commencement of operation as a mixed-use complex.
The value of the advance amounts to € 3,047 thousand. The said investment was financed by € 3,007 thousand from the funds
raised during the increase of the Company's Share Capital in cash.
On 15.12.2021, the Company signed preliminary agreements for the acquisition of all the shares of the company "VALOR
PROPERTIES SINGLE-MEMBER P.C.", which has the right to long-term exploitation of a property operating as a student
residence in Thessaloniki. The transaction was completed on 31.03.2022. The value of the advance payment amounted to
€ 1,621 thousand and until 31.12.2022, € 1,511 thousand were paid.
On 21.12.2021, the Company signed preliminary agreements for the acquisition of the entire horizontal properties of two (2)
properties with an engagement payment of € 3,285 thousand. The two properties operate as student residences in Athens and
Patras. The purchase of the property in Athens was completed on 31.3.2022 and the property in Patras was completed on
13.07.2022, and until 31.12.2022, € 109 thousand have been paid.
On 23.05.2022, the share capital of the subsidiary PREMIA MAROUSI was increased by € 8,958 thousand, which relates to the
purchase of the Doukas Educational Schools property in Marousi.
On 1.07.2022, the Company signed a preliminary agreement for the purchase of a plot with an engagement payment of € 2,500
thousand. The property is located in Kyrillos Aspropyrgos. Up to 31.12.2022 have been paid in total 2,516 thousand and up
to 31.12.2023 were paid € 0.024 thousand.
On 28.07.2022, the Company signed a preliminary agreement for the acquisition of all the shares of the company "PRIMALAFT
S.A.", which owns the property at 180, Piraios Street, Tavros. It is planned to develop offices in the property. The amount of the
consideration is 2,000 thousand. This investment was financed in its total by the funds raised during the increase of the
Company's Share Capital in cash.
On 19.09.2022 project -construction work contract was signed for the property at 19, Thermaikou Street, Thessaloniki. The
property has been leased to the company SGB S.A. LEROY MERLIN. The value of the advance payment to the contractor of
the project until 31.12.2022 amounts to € 768 thousand.
On 27.10.2022, was completed the transfer of the properties of the companies “J.BOUTARIS & SON S.A.” & “J.BOUTARIS &
SON HOLDING S.A.” ("BOUTARIS") to the Company in implementation of the court decision as of 22/8/2022 on the ratification
of the Resolution Agreement for the aforementioned companies. In more detail, PREMIA acquired, for the price € 12.3 million,
buildings of total surface area of 28,800 sq.m. (including 5 wineries of 15,660 sq.m. as well as an office building in Pikermi,
Attica) and plots of 740 hectares, including 5 vineyards of 633 hectares located in exceptional wine production sites in the
country (Naoussa, Goumenissa, Mantineia, Nemea, Santorini, Crete). The said investment was partly financed by the funds
raised during the increase of the Company's share capital and amounts to € 8,842 thousand.
On 10.11.2022, the Company signed a preliminary agreement for the acquisition of an independent property of serviced
apartments. The property is located in Xanthi and will operate as a student residence. The said advance was financed partly
from the funds raised during the increase of Share Capital and amounts to € 123 thousand.
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 94 to 104
On 01.12.2022 the Company completed the acquisition of an industrial building in Kryoneri, Attica, for €2.1 million. The property
is located at 114, Kryoneriou Avenue and is leased. From the funds raised during the increase of the Company's share capital,
amount € 6 thousand was used for the acquisition of this property.
ΙΙ. Working capital
The total available amount of € 3,000 million was used for the Company's working capital until 31.12.2023.
THE CHAIRMAN OF THE B. OF D.
THE MANAGING DIRECTOR
THE ACCOUNTING DEPT. MANAGER
ILIAS GEORGIADIS
KONSTANTINOS MARKAZOS
MARIA ANASTASIOU
ID. No. AO 507905
ID. No. ΑΗ 093898
ID. No. ΑΚ 546999
E.C.G. License No. 16009/A’ Class
A member firm of Ernst & Young Global Limited
ERNST & YOUNG (HELLAS)
Certified Auditors-Accountants S.A.
8B Chimarras str., Maroussi
151 25 Athens, Greece
Tel: +30 210 2886 000
Fax: +30 210 2886 905
ey.com
EΡΝΣΤ & ΓΙΑΝΓΚ ΛΛΑΣ)
Ορκωτοί Ελεγκτές-Λογιστές Α.E.
Χειμάρρας 8Β, Μαρούσι
151 25 Αθήνα
Τηλ.: 210 2886 000
Φαξ: 210 2886 905
ey.com
THIS REPORT HAS BEEN TRANSLATED FROM THE ORIGINAL VERSION IN GREEK
Agreed-Upon Procedures Report in connection with the “Report on the use of proceeds from the Share
Capital Increase through payment in cash and from the contribution in kind for the period from 01.01.2023
until 31.12.2023”
To the Board of Directors of PREMIA Real Estate Investment Company Société Anonyme
Purpose of this Agreed-Upon Procedures Report and Restriction on Use and Distribution
Our report is solely for the purpose of assisting the Management of the Company “PREMIA Real Estate Investment
Company Société Anonyme” (hereinafter the “Company”) to comply with the provisions of paragraph 4.1.2 of
Athens Stock Exchange (hereinafter “ATHEX”) Rulebook pursuant to the Decision 25/17.07.2008 of ATHEX
Steering Committee as amended on 06.12.2017 and currently in force, as well as the Decision 8/754/14.04.2016
of the BoD of the Hellenic Capital Market Commission (hereinafter collectively the “Regulatory Framework”),
regarding the preparation of the Report on the Use of Proceeds (the “Subject Matter” and hereinafter the “Report
on the Use of Proceeds”) as arising from the share capital increase through payment in cash and from the
contribution in kind for the period 01.01.2023 to 31.12.2023, and may not be suitable for another purpose.
As such, this Agreed-Upon Procedures Report is not suitable for any other purpose and is intended solely for the
Management of the Company, in the context of complying with the provisions of the Regulatory Framework and it
is not intended and should not be used for any other purpose.
This Agreed-Upon Procedures Report (the "Report") is intended solely for the information and use by the
Company's Board of Directors in compliance with the Company's obligations under the Regulatory Framework and
is not intended and should not be used by anyone else. Therefore, this Report may not be used for any other
purpose, since it is limited only to the items mentioned above and does not extend to the financial information that
the Company will prepare for the year ended December 31, 2023 for which we will issue a separate Audit Report.
To the fullest extent permitted by law, we assume no liability to anyone other than the Company for this report or
the conclusions we have made.
Management’s Responsibilities
The Company’s management has acknowledged that the agreed-upon procedures are appropriate for the purpose
of the engagement.
Additionally, the Company’s management is responsible for the Subject Matter on which the agreed-upon
procedures are performed. The sufficiency of these procedures is the sole responsibility of the Management.
Auditors Responsibilities
We have conducted the agreed-upon procedures engagement in accordance with the International Standard on
Related Services (ISRS) 4400 (Revised), “Agreed Upon Procedures Engagements”. An agreed-upon
procedures engagement involves our performing the procedures that have been agreed with the Management of
the Company and reporting the findings, which are the factual results of the agreed-upon procedures performed.
We make no representation regarding the appropriateness or sufficiency of the agreed-upon procedures described
below, either for the purpose of the current assignment, or for any other purpose.
A member firm of Ernst & Young Global Limited
This agreed-upon procedures engagement is not an assurance engagement. Accordingly, we do not express an
opinion or an assurance conclusion. Had we performed additional procedures, other matters might have come to
our attention that would have been reported.
Professional Ethics and Quality Management
We have complied with the ethical requirements of the International Ethics Standards Board of Accountants’
International Code of Ethics for Professional Accountants (IESBA Code), and with the ethical and independence
requirements prescribed in L.4449/2017, as well as the Regulation (EU) 537/2014.
Our firm applies the International Standard on Quality Management (ISQM) 1, “Quality Management for Firms that
Perform Audits or Reviews of Financial Statements, or Other Assurance or Related Services Engagements”, and
accordingly, maintains a comprehensive system of quality management including documented policies and
procedures regarding compliance with ethical requirements, professional standards and applicable legal and
regulatory requirements.
Procedures and Findings
We have performed on the Subject Matter the procedures described below, which were agreed upon with the
Management of the Company:
Procedures
Findings
1
Comparison, for the purposes of completeness, of the
information contained in the Report on the Use of
Proceeds, with what is defined by the provisions of
paragraph 4.1.2 of the Regulations of the ATHEX, by the
Decision of the Capital Market Commission
8/754/14.04.2016 and by the Decision 25/17.07.2008 of
the ATHEX, as amended on 06.12.2017.
We compared, for the purposes of completeness, the
information contained in the Report on the Use of
Proceeds, in accordance with what is defined by the
provisions of paragraph 4.1.2 of the Regulations of the
ATHEX, by the Decision of the Capital Market
Commission 8/754/14.04.2016 and by the Decision
25/17.07.2008 of the ATHEX, as amended on
06.12.2017, with no exceptions noted.
2
Comparison of the consistency of the content of the
Report on the Use of Proceeds with what is referred to in
the Prospectus, issued by the Company on 09/07/2021,
as well as with the relevant decisions of the Company’s
responsible bodies.
We confirmed that the content of the Report on the Use
of Proceeds is consistent with what is referred to in the
Prospectus issued by the Company on 09/07/2021, as
well as with the relevant decisions of the Company’s
responsible bodies.
3
Comparison of the amount of the Share Capital Increase
through payment in cash that has been included in the
Report on the Use of Proceeds whether it reconciles with:
(a) the amount that was approved by the Company’s
Board of Directors Meeting on June 3, 2021 and July 7,
2021, (b) the amount included in the Prospectus referred
above, (c) the amount related to the payment in cash
deposited in the Company’s bank account in Alpha Bank
with reference number 110-00-2320-022601.
We reconciled the amount of the Share Capital
Increase that has been included in the Report on the
Use of Proceeds, through payment in cash with: (a) the
amount that was approved by the Company’s Board of
Directors Meeting on June 3, 2021 and July 7, 2021,
(b) the amount included in the Prospectus referred
above, (c) the amount related to the payment in cash
deposited in the Company’s bank account in Alpha
Bank with reference number 110-00-2320-022601,
with no exceptions noted.
A member firm of Ernst & Young Global Limited
Legal Name: ERNST & YOUNG (HELLAS) Certified Auditors-Accountants S.A.
Distinctive title: ERNST & YOUNG
Legal form: Societe Anonyme
Registered seat: Chimarras 8Β, Maroussi, 15125
General Commercial Registry No: 000710901000
4
Reconciliation of the funds raised as presented in the
column “Amount of Funds Raised disposed in the period
01.01-31.12.2023” of the Report on the Use of Proceeds,
with the invoice and the relevant journal entry.
The funds raised as presented in the Column “Amount
of Funds Raised disposed in the period 01.01-
31.12.2023” of the Report on the Use of Proceeds,
reconcile with the invoice and the relevant journal entry.
Athens, March 27, 2024
The Certified Auditor Accountant
Eleonora Seka
SOEL R.N. 50131
ERNST &YOUNG (HELLAS) CERTIFIED AUDITORS ACCOUNTANTS S.A.
CHIMARRAS 8B, MAROUSSI
151 25 GREECE
SOEL R.N. 107
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 98 to 104
PREMIA REAL ESTATE INVESTMENT COMPANY SOCIETE ANONYME
G.E.MI. No.: 861301000
Hellenic Capital Market Commission Decision No.: 4/949/5.4.2022
Registered Office of the Company: 59, Vasilissis Sofias Avenue, P.C. 11521
Report of Disposal of Funds Raised from the issuance of a Common Bond Loan by cash payment for the period from
25.01.2022 up to 31.12.2023
Pursuant to the articles 4.1.2 and 4.2 of the Regulation of the Athens Exchange (hereinafter "ATHEX"), the decision No.
25/17.07.2008 of the Board of Directors of the ATHEX, as amended on 06.12.2017, and the decision No. 8/754/14.04.2016 of
the Board of Directors of the Hellenic Capital Market Commission (hereinafter referred to as the "C.C."), it is hereby announced
that, from the issuance of a Common Bond Loan (hereinafter referred to as the "Common Bond Loan" or "CBL") in the amount
of One Hundred Million Euro (€ 100,000,000) by issuing 100,000 common bearer bonds with an issue price of 1,000 each,
made pursuant to the resolution dated 07.01.2022 decision of the Board of Directors of Premia S.A. (hereinafter the "Company")
and the decision as of 13.01.2022 approving the contents of the Prospectus by the C.C., a total net amount of Euro One Hundred
Million (€ 100,000,000) was raised. The issuance costs, amounting 3,500,929.18 were covered in their total by the funds
raised from the above-mentioned issuance of the Company. The issue of the Joint Debenture Loan was fully covered and the
payment of the funds raised was made on 25.01.2022. The issued 100 thousand common bonds were admitted for trading in
the Fixed Income Securities Category of the Regulated Market of the Athens Exchange on 26.01.2022.
The net proceeds of the CBL are held in a separate account. The Company declares that the use of the net proceeds is for the
financing of real estate investments, the re-financing of the existing borrowings and working capital, in accordance with the
Public Offering Prospectus and the framework set out in article 22 of L. 2778/1999, as in force at that time.
The table below shows the net funds raised and the allocation of the funds raised by 31.12.2023 by category of use/investment,
in accordance with the provisions of paragraph 4.1.2 of the Prospectus, as follows:
TABLE OF DISPOSAL OF FUNDS RAISED FROM THE ISSUANCE OF A COMMON BOND LOAN
(Amounts in €)
Purpose of
Disposal of Funds
Raised
Net Funds
Raised for
Disposal
Amount of Funds raised
paid 25.01 31.12.2022
Balance to be
Used
31.12.2022
Amount of
Funds Raised
disposed in the
period 01.01
31.12.2023
Balance to be
Used
31.12.2023
Repayment of the
Alpha Bank
Common Bond
Loan, principal
amount € 41.1
million
93.499.071
39.382.725
-
-
-
Investments in real
estate
25.332.489
28.783.857
11.992.507
16.791.350
Working capital
3.000.000
2.976.193
23.807
23.807
-
Total
96.499.071
67.691.406
28.807.665
12.016.314
16.791.350
With regard to No. 1 of the table, it is noted that the full repayment of the Bond Loan was made on 02.02.2022, within 30 days
from the date of issuance of the CBL, based on the Prospectus.
It is clarified that the provisionally unavailable funds have already been allocated by the Company to investments for which
binding agreements have been signed (property located in Kyrilos, Aspropyrgos, investment in the company "P&E Investments
S.A." "Project Skyline", investment in "PANDORA INVEST S.A." for the acquisition of a portfolio of properties) as well as
investments that are already in progress (investment in property at 180, Piraios Street, in property located in Xanthi, in property
located in Oreokastro, Thessaloniki) and are expected to be completed within 2024. Amount 17,000 thousand (including
interest from the time deposits of € 225 thousand) of the unallocated funds has been deposited in a term account in Greece.
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 99 to 104
Notes:
Ι. Investment property
The disposed funds, until 31.12.2023, were used as follows:
On 10.12.2021, the Company signed a preliminary agreement for the acquisition of all the shares of the Company "IQ
KARELA SINGLE-MEMBER SOCIETE ANONYME", which owns a property where a biotechnology park in Peania will be
developed. The value of the advance amounts to 7,954 thousand. This investment was financed in its total by the funds
raised during the increase of the Company's Share Capital in cash.
On 01.08.2022, the Company and Dimand Group amended their cooperation regarding the property of the company IQ
Karela Single-Member S.A. in Peania, following the termination of the preliminary lease agreement of a biotechnology park
for development on this property. More specifically:
They terminated the preliminary agreement as of 10.12.2021 for the transfer of shares of IQ Karela Single-Member S.A. with
refund of the advance payment of € 7,954 million.
They proceeded with the transfer from Arcela Investments Limited to Premia Properties of 40% of the shares of IQ Karela
Single-Member S.A. and simultaneously agreed to the transfer of the remaining 60% of its shares upon completion of the
development of the property asset and its commencement of operation as a mixed-use complex. The value of the advance
payment amounts to € 3,047 thousand. The said investment was partially financed from the net funds raised in the amount
of € 40 thousand.
On 1.07.2022, the Company signed a preliminary agreement for the purchase of a plot with an engagement payment of
2,500 thousand. The property is located in Kyrillos Aspropyrgos. In the period 01.01.2023-31.12.2023 have been paid in
total € 171 thousand.
On 28.07.2022, the Company signed a preliminary agreement for the acquisition of all the shares of the Company
"PRIMALAFT SOCIETE ANONYME", which owns the property at 180, Piraios Street, Tavros. It is planned to develop offices
in the property.
On 25.10.2022 the share capital of the subsidiary PRIMALAFT SA was increased by 18,032 thousand regarding the
purchase of the property ATHENS HEART, 180, Piraeus Str., Tavros. The amount was raised from the bond loan. There are
plans to develop offices in the property.
On 19.09.2022 project-construction work contract was signed for the property at 19, Thermaikou Street, Thessaloniki. The
property has been leased to the company SGB S.A. The value of the advance payment to the contractor of the project until
31.12.2022 amounts to € 458 thousand.
On 3.10.2022, a contract was signed for the project-construction work for the property at 76, Lavriou Avenue, Peania. The
value of the advance payment to the project contractor until 31.12.2022 is € 45 thousand.
On 27.10.2022, was completed the transfer of the properties of the companies “J. BOUTARIS & SON S.A.” & “J. BOUTARIS
& SON HOLDING S.A.” ("BOUTARIS") to the Company in implementation of the court decision as of 22/8/2022 on the
ratification of the Resolution Agreement for the aforementioned companies. In more detail, PREMIA acquired, for the price
12.3 million, buildings of total surface area of 28,800 sq.m. (including 5 wineries of 15,660 sq.m. as well as an office
building in Pikermi, Attica) and plots of 740 hectares, including 5 vineyards of 633 hectares located in exceptional wine
production sites in the country (Naoussa, Goumenissa, Mantineia, Nemea, Santorini, Crete). The said investment was partly
financed by the funds raised during the increase of the Company's share capital and amounts to € 4,208 thousand.
On 10.11.2022, the Company signed a preliminary agreement for the acquisition of an independent property of serviced
apartments. The property is located in Xanthi and will operate as a student residence. The transaction was completed on
21.03.2023. Until 31.12.2022, the said advance was partially financed from the funds raised during the bond issuance and
amounts to € 85 thousand.
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 100 to 104
On 01.12.2022 the Company completed the acquisition of an industrial building in Kryoneri, Attica, for 2.1 million. The
property is located at 114, Kryoneriou Avenue and is leased. From the funds raised during the bond issuance, an amount of
€ 2,115 thousand was used for the acquisition of the said property.
On 21.12.2022 a loan of 350 thousand was granted to the subsidiary PREMIA DYO PEFKA ASPORPYRGOS SINGLE-
MEMBER S.A. for the construction of cold storage rooms at the property 2 Pefka.
On 23.12.2022 a company was established under the name P & E INVESTMENTS S.A. in which the company holds 25%
of the share capital. The purpose of the company is to participate in the company under the name SKYLINE REAL ESTATE
SINGLE-MEMBER S.A. following an open international tender conducted by ALPHA BANK and through which it will invest
in portfolio companies.
On 02.02.2023 there was payment of the initial capital of the subsidiary P & E INVESTMENTS SOCIETE ANONYME and
the Company proceeded to deposit an amount of € 125 thousand to the subsidiary, which was covered by the bond loan.
On 04.07.2023, share capital increase of the subsidiary P & E INVESTMENTS SOCIETE ANONYME was made and the
Company made a deposit of € 288 thousand to the subsidiary, which was covered by the bond loan.
On 02.02.2023 the Company made a deposit to IQ Karela of amount 36 thousand, as amount intended for Share Capital
Increase of IQ Karela. The amount was covered by the bond loan.
On 24.02.2023, a private agreement for the final liquidation of the liabilities of VALOR PROPERTIES LTD was signed and
122 thousand were given as repayment of the purchase price of the property in Thessaloniki.
On 15.03.2023 the Company completed the acquisition of an industrial building for €2,200 thousand. The property is located
in the area of Moschochori, Fthiotida and is rented. From the funds raised during the bond issuance, amount of 2,200
thousand was used for the acquisition of this property.
On 27.03.2023, the transfer of the property in Xanthi was completed in execution of the preliminary agreement for the
purchase of a property dated 10/11/2022. More specifically, PREMIA acquired for consideration 2,100 thousand, a building
of total area of 1,295 sqm. This investment was partially financed by the funds raised during the bond issuance and amounts
to € 669 thousand. On the property it is planned to develop 105 apartments as student residences.
On 08.06.2023 the transfer of the basement of a property in Patras was completed. More specifically, PREMIA acquired for
consideration 94 thousand, a basement on the property in Patras of total area of 327,56 sq.m. This investment was financed
from the funds raised through the bond issuance and amounts to € 28 thousand.
During the period 01.01.2023-31.07.2023 a loan of 966 thousand was granted to the subsidiary PREMIA DYO PEFKA
ASPORPYRGOS SINGLE-MEMBER S.A. for the construction of cold storage rooms at the property Dyo Pefka.
From the funds raised during the bond issuance in the period 01.01.2023-31.12.2023, € 387 thousand were used to pay the
contractor for the property at 19, Thermaikou Street, Thessaloniki.
In the period from 01.01.2023 to 31.12.2023, loans totalling 4,170 thousand were granted to the subsidiary PRIMALAFT
S.A. for the construction of offices at the property at 180, Piraios Street.
On 09.01.2023 the subsidiary Primalaft completed the acquisition of a plot of land at Piraios Avenue against 1,500
thousand. The property is located at 186b, Piraios Avenue, Tavros. It is planned to develop offices on the plot. From the
funds raised in the bond issuance, the Company granted an intragroup loan to Primalaft of 1,600 thousand, which were
used for the acquisition of this property including the transfer costs.
From the funds raised during the bond issuance for the period from 01.01.2023 to 31.12.2023 was used the amount € 366
thousand, for the transfer of the properties of the companies J. BOUTARIS & SON S.A.” & “J. BOUTARIS & SON HOLDING
S.A.” (“BOUTARIS) in the relevant land registries.
ANNUAL FINANCIAL REPORT FOR THE YEAR 01.01 31.12.2023
Amounts in EURO (unless otherwise stated)
Page 101 to 104
From the funds raised during the bond issuance in the period 01.01.2023-31.12.2023, 861 thousand were used to pay the
contractor for the property at 76, Lavriou Avenue, Peania.
II. Working capital
The total available amount of € 3,000 thousand was used for the Company’s working capital, with amount € 24 thousand having
been made available from 01.01.2023-31.12.2023.
During the period 01.01.2023-31.12.2023, interest on time deposits of € 225 thousand has been collected.
THE CHAIRMAN OF THE B. OF D.
THE MANAGING DIRECTOR
THE ACCOUNTING DEPT. MANAGER
ILIAS GEORGIADIS
KONSTANTINOS MARKAZOS
MARIA ANASTASIOU
ID. No. AO 507905
ID. No. ΑΗ 093898
ID. No. ΑΚ 546999
E.C.G. License No. 16009/A’ Class
A member firm of Ernst & Young Global Limited
ERNST & YOUNG (HELLAS)
Certified Auditors-Accountants S.A.
8B Chimarras str., Maroussi
151 25 Athens, Greece
Tel: +30 210 2886 000
Fax: +30 210 2886 905
ey.com
EΡΝΣΤ & ΓΙΑΝΓΚ ΛΛΑΣ)
Ορκωτοί Ελεγκτές-Λογιστές Α.E.
Χειμάρρας 8Β, Μαρούσι
151 25 Αθήνα
Τηλ.: 210 2886 000
Φαξ: 210 2886 905
ey.com
THIS REPORT HAS BEEN TRANSLATED FROM THE ORIGINAL VERSION IN GREEK
Agreed-Upon Procedures Report in connection with the “Report on the use of proceeds from the issuance
of Common Bond Loan through payment in cash for the period from 01.01.2023 until 31.12.2023”
To the Board of Directors of PREMIA Real Estate Investment Company Société Anonyme
Purpose of this Agreed-Upon Procedures Report and Restriction on Use and Distribution
Our report is solely for the purpose of assisting the Management of the Company “PREMIA Real Estate Investment
Company Société Anonyme” (hereinafter the “Company”) to comply with the provisions of paragraph 4.1.2 and 4.2 of
Athens Stock Exchange (hereinafter “ATHEX”) Rulebook pursuant to the Decision 25/17.07.2008 of ATHEX Steering
Committee as amended on 06.12.2017 and currently in force, as well as the Decision 8/754/14.04.2016 of the BoD of
the Hellenic Capital Market Commission (hereinafter collectively the “Regulatory Framework”), regarding the
preparation of the Report on the Use of Proceeds (the “Subject Matter” and hereinafter the “Report on the Use of
Proceeds”) as arising from the issuance of Common Bond Loan through payment in cash for the period 01.01.2023
to 31.12.2023, and may not be suitable for another purpose.
As such, this Agreed-Upon Procedures Report is not suitable for any other purpose and is intended solely for the
Management of the Company, in the context of complying with the provisions of the Regulatory Framework and it is
not intended and should not be used for any other purpose.
This Agreed-Upon Procedures Report (the "Report") is intended solely for the information and use by the Company's
Board of Directors in compliance with the Company's obligations under the Regulatory Framework and is not intended
and should not be used by anyone else. Therefore, this Report may not be used for any other purpose, since it is
limited only to the items mentioned above and does not extend to the financial information that the Company will
prepare for the year ended December 31, 2023 for which we will issue a separate Audit Report. To the fullest extent
permitted by law, we assume no liability to anyone other than the Company for this report or the conclusions we have
made.
Management’s Responsibilities
The Company’s management has acknowledged that the agreed-upon procedures are appropriate for the purpose of
the engagement.
Additionally, the Company’s management is responsible for the Subject Matter on which the agreed-upon procedures
are performed. The sufficiency of these procedures is the sole responsibility of the Management.
Auditor’s Responsibilities
We have conducted the agreed-upon procedures engagement in accordance with the International Standard on
Related Services (ISRS) 4400 (Revised), “Agreed Upon Procedures Engagements”. An agreed-upon procedures
engagement involves our performing the procedures that have been agreed with the Management of the Company
and reporting the findings, which are the factual results of the agreed-upon procedures performed. We make no
representation regarding the appropriateness or sufficiency of the agreed-upon procedures described below, either
for the purpose of the current assignment, or for any other purpose.
This agreed-upon procedures engagement is not an assurance engagement. Accordingly, we do not express an
opinion or an assurance conclusion. Had we performed additional procedures, other matters might have come to
our attention that would have been reported.
Professional Ethics and Quality Management
We have complied with the ethical requirements of the International Ethics Standards Board of Accountants’
International Code of Ethics for Professional Accountants (IESBA Code), and with the ethical and independence
requirements prescribed in L.4449/2017, as well as the Regulation (EU) 537/2014.
Our firm applies the International Standard on Quality Management (ISQM) 1, “Quality Management for Firms that
Perform Audits or Reviews of Financial Statements, or Other Assurance or Related Services Engagements”, and
A member firm of Ernst & Young Global Limited
accordingly, maintains a comprehensive system of quality management including documented policies and
procedures regarding compliance with ethical requirements, professional standards and applicable legal and
regulatory requirements.
Procedures and Findings
We have performed on the Subject Matter the procedures described below, which were agreed upon with the
Management of the Company:
Procedures
Findings
1
Comparison, for the purposes of completeness, of the
information contained in the Report on the Use of
Proceeds, with what is defined by the provisions of
paragraphs 4.1.2 and 4.2 of the Regulations of the
ATHEX, by the Decision of the Capital Market
Commission 8/754/14.04.2016 and by the Decision
25/17.07.2008 of the ATHEX, as amended on
06.12.2017.
We compared, for the purposes of completeness, the
information contained in the Report on the Use of
Proceeds, in accordance with what is defined by the
provisions of paragraphs 4.1.2 and 4.2 of the
Regulations of the ATHEX, by the Decision of the
Capital Market Commission 8/754/14.04.2016 and by
the Decision 25/17.07.2008 of the ATHEX, as
amended on 06.12.2017, with no exceptions noted.
A member firm of Ernst & Young Global Limited
Legal Name: ERNST & YOUNG (HELLAS) Certified Auditors-Accountants S.A.
Distinctive title: ERNST & YOUNG
Legal form: Societe Anonyme
Registered seat: Chimarras 8Β, Maroussi, 15125
General Commercial Registry No: 000710901000
2
Comparison of the consistency of the content of the
Report on the Use of Proceeds with what is referred to in
the Prospectus, issued by the Company on 13/01/2022,
as well as with the relevant decisions of the Company’s
responsible bodies.
We confirmed that the content of the Report on the
Use of Proceeds is consistent with what is referred to
in the Prospectus issued by the Company on
13/01/2022, as well as with the relevant decisions of
the Company’s responsible bodies.
3
Comparison of the amount of the Bond Loan that has
been included in the Report on the Use of Proceeds
whether it reconciles with: (a) the amount that was
approved by the Company’s Board of Directors Meeting
on January 7, 2022, (b) the amount included in the
Prospectus referred above, (c) the amount deposited in
the Company’s bank account in Alpha Bank with
reference number 110-00-2320-023292.
We reconciled the amount of the Bond Loan that has
been included in the Report on the Use of Proceeds
with: (a) the amount that was approved by the
Company’s Board of Directors Meeting on January 7,
2022, (b) the amount included in the Prospectus
referred above, (c) the amount deposited in the
Company’s bank account in Alpha Bank with
reference number 110-00-2320-023292, with no
exceptions noted.
4
Reconciliation of the funds raised as presented in the
column “Amount of Funds Raised disposed in the period
01.01 31.12.2023” of the Report on the Use of
Proceeds, with the acquisition contracts or invoices
where applicable, with the minutes and the decisions of
the responsible bodies of the Company where
applicable, and the relevant journal entries.
The funds raised as presented in the Column
“Amount of Funds Raised disposed in the period
01.01 31.12.2023” of the Report on the Use of
Proceeds, reconcile with the acquisition contracts or
invoices where applicable, with the minutes and the
decisions of the responsible bodies of the Company
where applicable, and the relevant journal entries.
Athens, March 27, 2024
The Certified Auditor Accountant
Eleonora Seka
SOEL R.N. 50131
ERNST &YOUNG (HELLAS) CERTIFIED AUDITORS ACCOUNTANTS S.A.
CHIMARRAS 8B, MAROUSSI
151 25 GREECE
SOEL R.N. 107
213800MU91F1752AVM792023-12-31213800MU91F1752AVM792022-12-31213800MU91F1752AVM792023-01-012023-12-31213800MU91F1752AVM792022-01-012022-12-31213800MU91F1752AVM792021-12-31PRE:IssuedCapitalAndTreasurySharesMember213800MU91F1752AVM792022-01-012022-12-31PRE:IssuedCapitalAndTreasurySharesMember213800MU91F1752AVM792022-12-31PRE:IssuedCapitalAndTreasurySharesMember213800MU91F1752AVM792021-12-31ifrs-full:SharePremiumMember213800MU91F1752AVM792022-01-012022-12-31ifrs-full:SharePremiumMember213800MU91F1752AVM792022-12-31ifrs-full:SharePremiumMember213800MU91F1752AVM792021-12-31ifrs-full:OtherReservesMember213800MU91F1752AVM792022-01-012022-12-31ifrs-full:OtherReservesMember213800MU91F1752AVM792022-12-31ifrs-full:OtherReservesMember213800MU91F1752AVM792021-12-31ifrs-full:RetainedEarningsMember213800MU91F1752AVM792022-01-012022-12-31ifrs-full:RetainedEarningsMember213800MU91F1752AVM792022-12-31ifrs-full:RetainedEarningsMember213800MU91F1752AVM792021-12-31ifrs-full:EquityAttributableToOwnersOfParentMember213800MU91F1752AVM792022-01-012022-12-31ifrs-full:EquityAttributableToOwnersOfParentMember213800MU91F1752AVM792022-12-31ifrs-full:EquityAttributableToOwnersOfParentMember213800MU91F1752AVM792021-12-31ifrs-full:NoncontrollingInterestsMember213800MU91F1752AVM792022-01-012022-12-31ifrs-full:NoncontrollingInterestsMember213800MU91F1752AVM792022-12-31ifrs-full:NoncontrollingInterestsMember213800MU91F1752AVM792021-12-31213800MU91F1752AVM792023-01-012023-12-31PRE:IssuedCapitalAndTreasurySharesMember213800MU91F1752AVM792023-12-31PRE:IssuedCapitalAndTreasurySharesMember213800MU91F1752AVM792023-01-012023-12-31ifrs-full:SharePremiumMember213800MU91F1752AVM792023-12-31ifrs-full:SharePremiumMember213800MU91F1752AVM792023-01-012023-12-31ifrs-full:OtherReservesMember213800MU91F1752AVM792023-12-31ifrs-full:OtherReservesMember213800MU91F1752AVM792023-01-012023-12-31ifrs-full:RetainedEarningsMember213800MU91F1752AVM792023-12-31ifrs-full:RetainedEarningsMember213800MU91F1752AVM792023-01-012023-12-31ifrs-full:EquityAttributableToOwnersOfParentMember213800MU91F1752AVM792023-12-31ifrs-full:EquityAttributableToOwnersOfParentMember213800MU91F1752AVM792023-01-012023-12-31ifrs-full:NoncontrollingInterestsMember213800MU91F1752AVM792023-12-31ifrs-full:NoncontrollingInterestsMemberiso4217:EURiso4217:EURxbrli:shares